| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BISHOP STR GRWTH STRGY | |||
| BISHOP STR DIV VALUE | |||
| COHEN & STEEERS INSTL RLTY | |||
| COLUMBIA MIDCAP INDEX FD Z | |||
| TIAA-CREF SMALL CAP BLEND INDE | AT COST | 9,939 | 21,620 |
| HARBOR INTL FDS | |||
| VANGUARD TOTAL INTL STOCK INDE | |||
| BISHOP STR FDS HIGH GRADE INCO | |||
| VANGUARD INFLATION PROTECTED | AT COST | 40,644 | 34,256 |
| PRINCIPAL DIVER REAL - INSTITU | |||
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 14,612 | 11,836 |
| PIMCO GLOBAL BOND FUND | |||
| TEMPLETON GLOBAL TOTAL RETURN | |||
| JP MORGAN STRATEGIC INCOME OPP | AT COST | 27,722 | 27,080 |
| WISDOMTREE US MIDCAP DIVIDEND | AT COST | 55,673 | 63,926 |
| VANGUARD INT HIGH DVD YLD | AT COST | 134,222 | 107,098 |
| VANGUARD HIGH DVD YIELD ETF | AT COST | 118,154 | 141,846 |
| VANGUARD GROWTH INDEX FD ADM | AT COST | 63,767 | 107,991 |
| NUVEEN REAL ASSET INCOME | AT COST | 55,800 | 44,870 |
| ISHA CURR HEDGED MSCI EAFE | |||
| ISHARES CORE MSCI EAFE ETF | AT COST | 65,518 | 54,724 |
| ISHARES S&P PREF STK ETF | |||
| SPDR MSCI USA STRATEGICFACTORS | AT COST | 68,878 | 85,420 |
| VANGUARD LARGE-CAP ETF | AT COST | 64,663 | 83,252 |
| MORGAN STANLEY INSTIT FUND INC | AT COST | 43,713 | 40,689 |
| SPDR MSCI EAFE STRATEGICFACTOR | AT COST | 14,860 | 15,063 |
| BAIRD AGGREGATE BOND FUND | AT COST | 211,466 | 172,670 |
| COHEN AND STEERS PREF SEC AND | AT COST | 41,800 | 33,912 |
| PIMCO INTERNATIONAL BOND FUND | AT COST | 16,700 | 14,547 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 8,700 | 0 | 8,700 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCES | 92 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 546 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 908 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 578 | 578 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 157 | 157 | 0 |