| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 16,821 | 14,951 |
| 05569M509 BNY MELLON MID CAP S | |||
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 43,761 | 41,284 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 35,232 | 29,056 |
| 921075297 VAN ECK CM COMMODITY | AT COST | 13,764 | 16,981 |
| 05569M830 BNY MELLON BOND FD C | AT COST | 412,120 | 349,509 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 65,022 | 46,272 |
| 9DDI00547 MOLSSF LIQUIDATING T | AT COST | 731 | 655 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 42,320 | 30,161 |
| 05569M806 BNY MELLON SMALL CAP | |||
| 464287200 ISHARES S&P 500 INDE | AT COST | 643,513 | 578,861 |
| 05588D753 BNY MELLON INTL EQTY | AT COST | 42,154 | 29,520 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 73,356 | 51,985 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 40,028 | 28,664 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 34,823 | 23,024 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 51,149 | 36,038 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 43,177 | 30,888 |
| 701765505 PARNASSUS MID CAP FU | AT COST | 50,126 | 37,664 |
| 13161P862 CALVERT SMALL CAP FU | AT COST | 25,515 | 20,810 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 62,208 | 48,042 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 31,144 | 31,022 |
| 09661T701 B N Y MELLON SHORT D | AT COST | 15,615 | 15,437 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 62,722 | 55,896 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT CALC | 111 |
| RETURN OF CAPITAL ADJUSTMENT ON CY SALES | 22 |
| MOLSSF PARTNERSHIP ADJ | 3,626 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 3,612 | 845 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 327 | 327 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,563 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,008 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 113 | 113 | 0 |