| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 035242AN6 ANHEUSER-BUSCH INBEV | 4,377 | 3,418 |
| 38141GGS7 GOLDMAN SACHS GROUP | ||
| 907818EY0 UNION PACIFIC CORP | 4,288 | 3,762 |
| 172967FT3 CITIGROUP INC | ||
| 61746BEG7 MORGAN STANLEY | 4,556 | 3,096 |
| 06367WHH9 BANK OF MONTREAL | ||
| 126650DJ6 CVS HEALTH CORP | 7,809 | 6,176 |
| 06406RAN7 BANK OF NY MELLON CO | 5,073 | 4,577 |
| 20030NCS8 COMCAST CORP | 7,560 | 6,766 |
| 05526DBR5 BAT CAPITAL CORP | 9,000 | 7,130 |
| 46647PBT2 JPMORGAN CHASE & CO | 10,005 | 8,611 |
| 92343VGH1 VERIZON COMMUNICATIO | 9,099 | 7,549 |
| 95000U2S1 WELLS FARGO & COMPAN | 5,109 | 4,270 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 6,633 | 13,801 |
| 036752103 ANTHEM INC | 2,925 | 6,012 |
| 256677105 DOLLAR GENERAL CORP | 5,621 | 6,886 |
| 670100205 NOVO NORDISK A/S ADR | 2,307 | 4,462 |
| 92826C839 VISA INC | 8,741 | 9,737 |
| 192446102 COGNIZANT TECHNOLOGY | 2,727 | 2,926 |
| 30303M102 FACEBOOK INC | 7,454 | 3,354 |
| 02079K305 ALPHABET INC SHS | 4,236 | 7,372 |
| 055622104 BP P L C SPONS ADR | 3,566 | 3,960 |
| 17275R102 CISCO SYSTEMS INC | ||
| 874039100 TAIWAN SEMICONDUCTOR | ||
| 20030N101 COMCAST CORP | 10,050 | 8,729 |
| 617446448 MORGAN STANLEY | ||
| 023135106 AMAZON COM INC | 16,681 | 12,498 |
| 594918104 MICROSOFT CORP COM | 6,347 | 19,499 |
| 655844108 NORFOLK SOUTHERN COR | 5,235 | 5,930 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 91324P102 UNITEDHEALTH GROUP I | 5,392 | 10,548 |
| 46625H100 J P MORGAN CHASE & C | 3,903 | 5,790 |
| 500472303 KONINKLIJKE PHILIPS | ||
| 02005N100 ALLY FINANCIAL INC | ||
| 02079K107 ALPHABET INC SHS | 4,055 | 6,058 |
| 084670702 BERKSHIRE HATHAWAYIN | 6,228 | 10,033 |
| 34959J108 FORTIVE CORP | 7,059 | 6,965 |
| 444859102 HUMANA INC | 5,853 | 7,813 |
| 50540R409 LABORATORY CORP AMER | 4,237 | 5,768 |
| 20825C104 CONOCOPHILLIPS | 2,775 | 6,305 |
| 05523R107 BAE SYSTEMS PLC | ||
| 191216100 COCA-COLA CO/THE | ||
| 12508E101 CDK GLOBAL INC | ||
| 256746108 DOLLAR TREE INC | 3,818 | 6,816 |
| H01301128 ALCON SA ACT NOM | ||
| 37045V100 GENERAL MOTORS CO | 4,331 | 5,495 |
| 80105N105 SANOFI-SYNTHELABO | 8,104 | 7,176 |
| 22052L104 DOWDUPONT INC | 5,401 | 12,023 |
| 260557103 DOW INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 68902V107 OTIS WORLDWIDE CORP | 4,480 | 5,157 |
| 778296103 ROSS STORES INC | 7,718 | 7,464 |
| 74762E102 QUANTA SERVICES INC | ||
| 92857W308 VODAFONE GROUP PLC | ||
| 038222105 APPLIED MATERIALS IN | 3,417 | 4,856 |
| 339041105 FLEETCOR TECHNOLOGIS | 6,398 | 4,653 |
| G0750C108 AXALTA COATING SYSTE | 3,228 | 3,102 |
| 12504L109 CBRE GROUP INC | 2,958 | 3,760 |
| 35137L105 FOX CORP | 2,410 | 2,425 |
| 759351604 REINSURANCE GROUP OF | 5,015 | 6,328 |
| 05352A100 AVANTOR INC | 6,832 | 3,610 |
| 81211K100 SEALED AIR CORP | 4,024 | 3,286 |
| 517834107 LAS VEGAS SANDS CORP | 3,925 | 2,661 |
| 14040H105 CAPITAL ONE FINANCIA | 3,662 | 3,499 |
| 171779309 CIENA CORP | 6,056 | 6,323 |
| 98156Q108 WORLD WRESTLING ENTE | 2,069 | 2,919 |
| 26884L109 EQT CORP | 3,354 | 6,820 |
| 31620M106 FIDELITY NATL INFO S | 7,686 | 4,398 |
| 45866F104 INTERCONTINENTAL EXC | 6,097 | 5,256 |
| 12541W209 CH ROBINSON WORLDWID | 4,321 | 4,397 |
| 922475108 VEEVA SYS INC | 3,406 | 2,015 |
| 032654105 ANALOG DEVICES INC | 6,114 | 5,277 |
| 904767704 UNILEVER PLC AMER SH | 4,293 | 3,914 |
| 149123101 CATERPILLAR INC | 6,741 | 6,927 |
| G6095L109 APTIV PLC SHS | 4,188 | 4,189 |
| 31946M103 FIRST CITIZENS BANCS | 4,035 | 4,111 |
| 61174X109 MONSTER BEVERAGE SHS | 5,513 | 5,998 |
| 743315103 PROGRESSIVE CORP/THE | 5,034 | 6,548 |
| 609207105 MONDELEZ INTERNATION | 5,495 | 5,226 |
| 929089100 VOYA FINL INC SHS | 1,611 | 1,846 |
| 808513105 CHARLES SCHWAB CORP/ | 3,646 | 4,063 |
| 070830104 BATH & BODY WORKS IN | 4,251 | 3,071 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | AT COST | 24,852 | 23,990 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 40,526 | 33,406 |
| 46429B697 ISHARES EDGE MSCI MI | AT COST | 25,338 | 23,564 |
| 46432F388 ISHARES EDGE MSCI US | AT COST | 13,385 | 12,128 |
| 46435G425 ISHARES MSCI USA ESG | AT COST | 148,140 | 141,745 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 89,173 | 68,038 |
| 46434G863 ISHARES INC ISHARES | |||
| 464287291 ISHARES GLOBAL TECH | |||
| 464287333 ISHARES GLOBAL FINAN | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 85,421 | 69,863 |
| 464287796 ISHARES U.S. ENERGY | |||
| 46435G474 ISHARES TR FALLEN | AT COST | 19,649 | 16,691 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 111,842 | 106,254 |
| 46435G102 ISHARES CONVERTIBLE | AT COST | 11,214 | 11,221 |
| 464286533 ISHARES EDGE MSCI MI | AT COST | 54,847 | 49,538 |
| 46429B663 ISHARES CORE HIGH DI | AT COST | 23,815 | 24,001 |
| 46435U713 ISHARES TR | AT COST | 11,422 | 11,859 |
| 464288653 ISHARES 10-20 YEAR T | AT COST | 27,519 | 21,367 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 27 | 0 | 27 | |
| OTHER CHARITABLE EXPENSES | 210 | 0 | 210 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 1,947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 9,212 | 5,527 | 3,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 331 | 331 | 0 | |
| EXCISE TAX - PRIOR YEAR | 1,910 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 3,240 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |