| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05588D753 BNY MELLON INTL EQTY | AT COST | 112,504 | 75,448 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 1,485,783 | 1,217,975 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 74,463 | 47,219 |
| 701765505 PARNASSUS MID CAP FU | AT COST | 103,538 | 76,326 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 85,196 | 79,262 |
| 09661T602 B N Y MELLON CORE BO | AT COST | 726,305 | 619,718 |
| 13161P862 CALVERT SMALL CAP FU | AT COST | 53,400 | 43,552 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 130,636 | 116,420 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 90,872 | 66,550 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 45,762 | 32,172 |
| 09661T701 B N Y MELLON SHORT D | AT COST | 154,586 | 142,034 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 107,449 | 70,589 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 110,733 | 73,905 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 119,531 | 93,847 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 113,993 | 79,005 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 137,913 | 98,315 |
| 23320G463 D F A COMMODITY STRA | AT COST | 55,750 | 47,007 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 88,237 | 71,501 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 57,182 | 56,847 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 88,076 | 64,797 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT CALC | 45 |
| MF TIMING DIFFERENCE | 346 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 982 | 982 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,644 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,829 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 341 | 341 | 0 |