| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 40,161 | 38,053 |
| 921075297 VAN ECK CM COMMODITY | AT COST | 12,292 | 15,365 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 32,338 | 26,769 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 15,337 | 13,740 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 59,046 | 42,334 |
| 701765505 PARNASSUS MID CAP FU | AT COST | 44,821 | 33,750 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 604,306 | 540,127 |
| 05569M806 BNY MELLON SMALL CAP | |||
| 464287499 ISHARES TR RUSSELL M | AT COST | 56,751 | 44,375 |
| 09661T602 B N Y MELLON CORE BO | AT COST | 327,228 | 279,803 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 38,877 | 27,390 |
| 9DDI00547 MOLSSF LIQUIDATING T | AT COST | 734 | 657 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 46,046 | 32,463 |
| 09661T701 B N Y MELLON SHORT D | AT COST | 65,561 | 60,410 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 31,266 | 20,780 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 37,016 | 26,401 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 41,930 | 29,879 |
| 05588D753 BNY MELLON INTL EQTY | AT COST | 37,606 | 26,234 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 65,871 | 47,034 |
| 13161P862 CALVERT SMALL CAP FU | AT COST | 23,220 | 18,718 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 29,422 | 29,236 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 58,165 | 51,443 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT CALC | 102 |
| RETURN OF CAPITAL ADJUSTMENT ON CY SALES | 19 |
| MOLSSF PARTNERSHIP ADJ | 3,642 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 3,628 | 849 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 304 | 304 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,320 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,620 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 105 | 105 | 0 |