| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | ||
| 861729101 STONE RIDGE REINSUR | ||
| 72369L107 PIONEER ILS INTERVAL | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 74440B884 PGIM TOTAL RETURN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 7,419 | 22,803 |
| 91324P102 UNITED HEALTH GROUP | 3,200 | 8,081 |
| 46625H100 J P MORGAN CHASE CO | 7,474 | 8,569 |
| N59465109 MYLAN NV | ||
| 56585A102 MARATHON PETROLEUM C | 8,460 | 17,085 |
| 893641100 TRANSDIGM GROUP INC | 3,162 | 5,248 |
| 594918104 MICROSOFT CORP | 5,997 | 22,824 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 03027X100 AMERICAN TOWER CORP | 4,045 | 7,085 |
| 02079K305 ALPHABET INC CL A | 4,298 | 9,661 |
| 57636Q104 MASTERCARD INC | 6,842 | 7,962 |
| 78409V104 S P GLOBAL INC | 4,762 | 6,107 |
| 023135106 AMAZON.COM INC | 8,672 | 15,933 |
| 060505104 BANK OF AMERICA CORP | 3,630 | 5,406 |
| 808513105 SCHWAB CHARLES CORP | 4,014 | 7,978 |
| 06828M876 BARON EMERGING MARKE | ||
| 22160K105 COSTCO WHSL CORP | 2,953 | 6,612 |
| 922908686 VANGUARD SMALL CAP I | ||
| 28176E108 EDWARDS LIFESCIENCES | 3,430 | 4,958 |
| G6095L109 APTIV PLC | 2,065 | 2,268 |
| 76680R206 RINGCENTRAL INC | ||
| 30303M102 FACEBOOK INC A | 5,605 | 4,477 |
| 81762P102 SERVICENOW INC | 7,206 | 6,797 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 012653101 ALBEMARLE CORP | 3,877 | 12,693 |
| 931142103 WAL MART STORES INC | 5,974 | 8,949 |
| 848637104 SPLUNK INC | ||
| 15135B101 CENTENE CORP COM | 2,701 | 3,891 |
| H1467J104 CHUBB LTD | 1,626 | 2,364 |
| 902252105 TYLER TECHNOLOGIES I | ||
| 127097103 CABOT OIL GAS CORP C | ||
| 4812A1696 JP MORGAN US SMALL C | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 524686524 CLEARBRIDGE INTERNAT | ||
| 464287499 ISHARES RUSSELL MID | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 70450Y103 PAYPAL HOLDINGS INC | 8,470 | 6,369 |
| 285512109 ELECTRONIC ARTS INC | ||
| 808524847 SCHWAB US REIT ETF | ||
| 89400J107 TRANSUNION | 4,205 | 3,986 |
| 464287473 ISHARES RUSSELL MIDC | ||
| 595112103 MICRON TECHNOLOGY IN | 2,861 | 2,956 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 097023105 BOEING CO | ||
| 87918A105 TELADOC INC | ||
| 278865100 ECOLAB INC | 9,083 | 6,643 |
| G5960L103 MEDTRONIC PLC | 11,098 | 9,206 |
| 57667L107 MATCH GROUP INC NEW | 5,039 | 3,390 |
| 217204106 COPART INC COM | 5,766 | 7,235 |
| 88339J105 TRADE DESK INC THE C | 4,019 | 5,915 |
| 87612E106 TARGET CORP | 4,807 | 6,232 |
| 79466L302 SALESFORCE COM INC | 8,929 | 7,048 |
| 776696106 ROPER INDS INC | ||
| 461202103 INTUIT INC | 2,525 | 3,486 |
| 375558103 GILEAD SCIENCES INC | 8,625 | 8,328 |
| 92556V106 VIATRIS INC | ||
| 65339F101 NEXTERA ENERGY INC | 5,417 | 5,175 |
| 620076307 MOTOROLA SOLUTIONS I | 3,566 | 3,584 |
| 852234103 SQUARE INC A | 2,482 | 1,210 |
| 29444U700 EQUINIX INC | 4,196 | 3,413 |
| 00724F101 ADOBE SYS INC | 8,319 | 5,229 |
| 009066101 AIRBNB INC CL A | 8,693 | 5,987 |
| 29786A106 ETSY INC | 4,354 | 3,304 |
| 67066G104 NVIDIA CORP | 9,665 | 4,856 |
| 30063P105 EXACT SCIENCES CORPO | 3,371 | 1,819 |
| 437076102 HOME DEPOT INC | 5,981 | 4,967 |
| 697435105 PALO ALTO NETWORKS I | 7,004 | 6,879 |
| 98954M101 ZILLOW GROUP INC | 3,861 | 2,262 |
| 09247X101 BLACKROCK INC | 7,901 | 6,053 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 45,957 | 44,990 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 279,139 | 242,295 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 49,548 | 39,994 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 163,272 | 129,866 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 32,500 | 31,048 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 67,753 | 59,699 |
| 464287499 ISHARES RUSSELL MID | AT COST | 61,710 | 70,602 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 52,231 | 56,958 |
| 024524217 AMERICAN BEACON STEP | AT COST | 70,720 | 56,606 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 48,367 | 41,253 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 43,890 | 41,245 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 68,129 | 56,238 |
| 861729101 STONE RIDGE REINSUR | AT COST | 32,500 | 29,535 |
| 808524847 SCHWAB US REIT ETF | AT COST | 45,061 | 39,735 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 48,677 | 43,512 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 98,634 | 80,201 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 63,197 | 54,724 |
| Description | Amount |
|---|---|
| VIATRIS/MYLAN CORP ACTION ADJ | 3,431 |
| PY ROC ADJ | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 666 | 666 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 266 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 188 | 188 | 0 |