| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 861729101 STONE RIDGE REINSUR | ||
| 72369L107 PIONEER ILS INTERVAL | ||
| 912810EP9 U S TREASURY NT | 25,082 | 25,297 |
| 31364CHD3 F N M A M T N | 49,000 | 55,291 |
| 464287226 ISHARES CORE U.S. AG | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 024932154 AMERICAN CENTURY HIG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287804 I SHARES S P SMALLC | ||
| 037833100 APPLE INC | 10,055 | 18,795 |
| 03027X100 AMERICAN TOWER CORP | 2,671 | 4,938 |
| 56585A102 MARATHON PETROLEUM C | 5,286 | 11,125 |
| 023135106 AMAZON.COM INC | 9,520 | 13,108 |
| 02079K305 ALPHABET INC CL A | 7,482 | 9,565 |
| 478160104 JOHNSON JOHNSON | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 594918104 MICROSOFT CORP | 4,556 | 18,632 |
| 893641100 TRANSDIGM GROUP INC | 2,676 | 4,199 |
| 931142103 WAL MART STORES INC | 5,334 | 7,523 |
| 57636Q104 MASTERCARD INC | 3,741 | 3,981 |
| 060505104 BANK OF AMERICA CORP | 4,270 | 4,439 |
| 78467Y107 MIDCAP SPDR TRUST SE | ||
| N59465109 MYLAN NV | ||
| 247361702 DELTA AIR LINES INC | ||
| 91324P102 UNITED HEALTH GROUP | 3,388 | 7,071 |
| 30303M102 FACEBOOK INC A | 4,145 | 3,663 |
| 81762P102 SERVICENOW INC | 2,393 | 2,266 |
| 15135B101 CENTENE CORP COM | 2,343 | 3,190 |
| 848637104 SPLUNK INC | ||
| G6095L109 APTIV PLC | 2,711 | 2,581 |
| 670678200 NUVEEN SMALL CAP VAL | ||
| 28176E108 EDWARDS LIFESCIENCES | 4,417 | 4,710 |
| 76680R206 RINGCENTRAL INC | ||
| 127097103 CABOT OIL GAS CORP C | ||
| 012653101 ALBEMARLE CORP | 3,187 | 10,313 |
| 22160K105 COSTCO WHSL CORP | 4,214 | 5,667 |
| 285512109 ELECTRONIC ARTS INC | ||
| 366505105 GARRETT MOTION INC | ||
| 464287499 ISHARES RUSSELL MID | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 4812A1696 JPMORGAN TR I US SMA | ||
| 024524217 AMERICAN BEACON STEP | ||
| 902252105 TYLER TECHNOLOGIES I | ||
| 808513105 SCHWAB CHARLES CORP | 4,618 | 6,540 |
| 464287473 ISHARES RUSSELL MIDC | ||
| 808524847 SCHWAB US REIT ETF | ||
| 524686524 CLEARBRIDGE INTERNAT | ||
| 89400J107 TRANSUNION | 3,991 | 3,391 |
| 70450Y103 PAYPAL HOLDINGS INC | 8,597 | 5,681 |
| G5960L103 MEDTRONIC PLC | 5,611 | 4,764 |
| 87918A105 TELADOC INC | ||
| 88339J105 TRADE DESK INC THE C | 1,689 | 3,585 |
| 57667L107 MATCH GROUP INC NEW | 2,445 | 2,483 |
| 375558103 GILEAD SCIENCES INC | 6,553 | 6,416 |
| 87612E106 TARGET CORP | 3,865 | 5,194 |
| 79466L302 SALESFORCE COM INC | 4,894 | 4,171 |
| 217204106 COPART INC COM | 4,286 | 5,426 |
| 278865100 ECOLAB INC | 3,788 | 2,888 |
| 595112103 MICRON TECHNOLOGY IN | ||
| 461202103 INTUIT INC | 2,214 | 3,099 |
| 097023105 BOEING CO | ||
| 776696106 ROPER INDS INC | ||
| 437076102 HOME DEPOT INC | 4,762 | 4,139 |
| 22266L106 COUPA SOFTWARE INC | ||
| 009066101 AIRBNB INC CL A | 5,761 | 4,202 |
| 92556V106 VIATRIS INC | ||
| 67066G104 NVIDIA CORP | 9,485 | 6,676 |
| 46625H100 J P MORGAN CHASE CO | 7,053 | 6,061 |
| H1467J104 CHUBB LTD | 1,824 | 2,183 |
| 98954M101 ZILLOW GROUP INC | 1,728 | 1,689 |
| 29444U700 EQUINIX INC | 2,352 | 2,275 |
| 620076307 MOTOROLA SOLUTIONS I | 3,179 | 3,136 |
| 697435105 PALO ALTO NETWORKS I | 3,498 | 3,440 |
| 550021109 LULULEMON ATHLETICA | 3,268 | 3,075 |
| 29786A106 ETSY INC | 2,303 | 2,403 |
| 852234103 SQUARE INC A | 885 | 880 |
| 78409V104 S P GLOBAL INC | 5,052 | 4,886 |
| 90353T100 UBER TECHNOLOGIES IN | 5,706 | 5,486 |
| 00724F101 ADOBE SYS INC | 7,216 | 4,678 |
| 30063P105 EXACT SCIENCES CORPO | 1,321 | 1,300 |
| 09247X101 BLACKROCK INC | 6,257 | 4,953 |
| 65339F101 NEXTERA ENERGY INC | 4,860 | 4,313 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H104 T ROWE PRICE INTL BO | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 47,158 | 49,806 |
| 922908710 VANGUARD 500 INDEX A | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 62,161 | 50,996 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 56,965 | 49,194 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 124,247 | 114,067 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 36,891 | 40,437 |
| 808524847 SCHWAB US REIT ETF | AT COST | 39,049 | 38,221 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 26,400 | 21,537 |
| 464287499 ISHARES RUSSELL MID | AT COST | 58,756 | 69,794 |
| 024524217 AMERICAN BEACON STEP | AT COST | 39,378 | 37,022 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 51,072 | 39,609 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 39,318 | 36,247 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 16,765 | 16,486 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 43,968 | 37,668 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 77,697 | 64,685 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 192 | 192 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 475 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,412 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 103 | 103 | 0 |