| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288687 ISHARES S P U S PRE | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 464287440 ISHARES BARCLAYS 7 1 | ||
| 464288661 ISHARES BARCLAYS 3 7 | ||
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 464287457 ISHARES 1 3 YEAR TRE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S P 500 ETF | ||
| 46090E103 INVESCO QQQ TRUST ET | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 78463V107 SPDR GOLD TRUST | ||
| 921910501 VANGUARD INTERNATION | ||
| 19765P596 COLUMBIA SMALL CAP G | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 412295107 HARDING LOEVNER INTE | ||
| 808524847 SCHWAB US REIT ETF | ||
| 922908553 VANGUARD REIT ETF | ||
| 922042676 VANGUARD GLBL EX US | ||
| 81369Y209 HEALTH CARE SELECT S | ||
| 78467Y107 MIDCAP SPDR TRUST SE | ||
| 46429B697 ISHARES MSCI USA MIN | ||
| 81369Y407 CONSUMER DISCRETIONA | ||
| 46434V886 ISHARES TR HDG MSCI | ||
| 81369Y506 ENERGY SELECT SECTOR |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 64122Q465 NEUBERGER BERMAN GRE | AT COST | 19,191 | 14,214 |
| 46432F388 ISHARES MSCI USA VAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 41,404 | 33,719 |
| 464287200 ISHARES CORE S P 500 | AT COST | 78,363 | 83,924 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 4 | 3 |
| 670700400 NUVEEN PREFERRED SEC | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 28,700 | 31,075 |
| 921910501 VANGUARD INTERNATION | AT COST | 15,603 | 13,161 |
| 412295107 HARDING LOEVNER INTE | AT COST | 18,212 | 17,988 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,461 | 4,453 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 16,741 | 14,072 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,282 | 7,289 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 16,768 | 14,429 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 34,946 | 54,792 |
| 78463V107 SPDR GOLD TRUST | AT COST | 8,584 | 11,600 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 6,500 | 5,372 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 24,863 | 35,813 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 54 | 0 | 54 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Description | Amount |
|---|---|
| RECOVERED GRANTS | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 71 | 71 | 0 |