| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06367WCS0 BMO 36M SPX 1.25X LB | ||
| 31420B300 FEDERATED HERMES INS | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 06367WAC7 BMO 30M SPX 1.5X LBR | ||
| 95001H3W9 WFF 24M SPX 1.5X LBR | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 95001BC93 WFC 24M SPX 1.5X LBR |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 127097103 CABOT OIL GAS CORP C | ||
| N59465109 MYLAN NV | ||
| 315910620 FIDELITY INVT TR AD | ||
| 037833100 APPLE INC | 6,454 | 11,885 |
| 594918104 MICROSOFT CORP | 5,930 | 11,412 |
| 03027X100 AMERICAN TOWER CORP | 1,179 | 2,791 |
| 22160K105 COSTCO WHSL CORP | 3,040 | 4,250 |
| 78409V104 S P GLOBAL INC | 339 | 916 |
| 56585A102 MARATHON PETROLEUM C | 6,418 | 11,224 |
| 023135106 AMAZON.COM INC | 4,641 | 9,040 |
| 57636Q104 MASTERCARD INC | 1,306 | 1,706 |
| 848637104 SPLUNK INC | ||
| 060505104 BANK OF AMERICA CORP | 3,412 | 4,228 |
| 30303M102 FACEBOOK INC A | 2,101 | 2,714 |
| 91324P102 UNITED HEALTH GROUP | 1,365 | 3,535 |
| 012653101 ALBEMARLE CORP | 1,557 | 5,818 |
| 81762P102 SERVICENOW INC | 385 | 755 |
| 902252105 TYLER TECHNOLOGIES I | 1,677 | 1,738 |
| 06828M876 BARON EMERGING MARKE | ||
| 931142103 WAL MART STORES INC | 3,173 | 4,540 |
| 28176E108 EDWARDS LIFESCIENCES | 315 | 744 |
| 893641100 TRANSDIGM GROUP INC | 3,084 | 3,674 |
| 808513105 SCHWAB CHARLES CORP | 2,682 | 4,959 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 02079K305 ALPHABET INC CL A | 2,109 | 5,739 |
| 76680R206 RINGCENTRAL INC | 5,107 | 1,039 |
| H1467J104 CHUBB LTD | 711 | 1,091 |
| G6095L109 APTIV PLC | 1,101 | 1,173 |
| 15135B101 CENTENE CORP COM | 5,197 | 6,692 |
| 595112103 MICRON TECHNOLOGY IN | 1,921 | 1,904 |
| 285512109 ELECTRONIC ARTS INC | ||
| 89400J107 TRANSUNION | 2,055 | 1,666 |
| 097023105 BOEING CO | ||
| 70450Y103 PAYPAL HOLDINGS INC | 3,595 | 2,668 |
| 46429B697 ISHARES MSCI USA MIN | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 79466L302 SALESFORCE COM INC | 3,649 | 2,589 |
| 776696106 ROPER INDS INC | 3,895 | 3,237 |
| 87612E106 TARGET CORP | 2,356 | 2,671 |
| 87918A105 TELADOC INC | 6,989 | 1,065 |
| 57667L107 MATCH GROUP INC NEW | 4,584 | 2,531 |
| 88339J105 TRADE DESK INC THE C | 1,680 | 2,450 |
| G5960L103 MEDTRONIC PLC | 2,755 | 2,180 |
| 375558103 GILEAD SCIENCES INC | 3,969 | 3,763 |
| 278865100 ECOLAB INC | 4,125 | 3,033 |
| 46625H100 J P MORGAN CHASE CO | 3,707 | 3,658 |
| 461202103 INTUIT INC | 1,091 | 1,937 |
| 217204106 COPART INC COM | 2,127 | 3,192 |
| 009066101 AIRBNB INC CL A | 4,028 | 2,626 |
| 30063P105 EXACT SCIENCES CORPO | 4,179 | 1,300 |
| 437076102 HOME DEPOT INC | 3,611 | 3,035 |
| 92556V106 VIATRIS INC | 4,128 | 2,232 |
| 67066G104 NVIDIA CORP | 2,367 | 2,064 |
| 22266L106 COUPA SOFTWARE INC | 5,593 | 1,235 |
| 852234103 SQUARE INC A | 2,162 | 495 |
| 98954M101 ZILLOW GROUP INC | 2,211 | 945 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 60,669 | 47,896 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 40,883 | 36,156 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 22,248 | 16,941 |
| 464287499 ISHARES RUSSELL MID | AT COST | 78,621 | 69,608 |
| 06828M876 BARON EMERGING MARKE | AT COST | 16,267 | 16,253 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 22,777 | 26,340 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 35,280 | 36,752 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 134,728 | 118,857 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 37,952 | 34,393 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 84,182 | 65,732 |
| 31420B300 FEDERATED HERMES INS | AT COST | 14,404 | 11,814 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 72,374 | 85,133 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,300 | 19,384 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 83,245 | 69,557 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 73 | 73 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 285 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,128 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |