| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68389XAU9 ORACLE CORP | 52,485 | 48,598 |
| 548661DH7 LOWES COS INC | 51,981 | 47,742 |
| 91324PBV3 UNITEDHEALTH GRP | ||
| 717081DH3 PFIZER INC | 51,822 | 49,518 |
| 31420B300 FEDERATED HERMES INS | ||
| 037833CJ7 APPLE INC | 50,103 | 47,741 |
| 277923728 EATON VANCE GLOBAL M | ||
| 437076BM3 HOME DEPOT INC | 49,170 | 47,232 |
| 72369L107 PIONEER ILS INTERVAL | ||
| 808524870 SCHWAB U S TIPS ETF | ||
| 808513BA2 CHARLES SCHWAB CORP | 57,956 | 44,846 |
| 713448DY1 PEPSICO INC | 114,188 | 92,107 |
| 002824BP4 ABBOTT LABORATORIES | 103,092 | 83,369 |
| 06406RAD9 BANK OF NY MTN | 114,831 | 93,503 |
| 24422EVB2 JOHN DEERE MTN | 52,002 | 45,885 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 149498107 CAUSEWAY EMERGING MA | ||
| 110122108 BRISTOL MYERS SQUIBB | 5,723 | 8,318 |
| 370334104 GENERAL MILLS INC | 9,907 | 11,721 |
| 053611109 AVERY DENNISON CORP | 9,834 | 21,151 |
| 548661107 LOWES CO INC | 10,862 | 40,191 |
| 437076102 HOME DEPOT INC | 15,242 | 40,011 |
| 641233200 NEUBERGER BERMAN GEN | ||
| 921937686 VANGUARD SMALL CAP V | ||
| 15135B101 CENTENE CORP COM | 9,903 | 27,234 |
| 478160104 JOHNSON JOHNSON | 5,007 | 14,212 |
| 375558103 GILEAD SCIENCES INC | 6,901 | 6,292 |
| 30231G102 EXXON MOBIL CORP | 19,370 | 20,343 |
| 87612E106 TARGET CORP | 9,744 | 19,439 |
| 928563402 VMWARE INC CL A | ||
| 29084Q100 EMCOR GROUP INC | ||
| 521865204 LEAR CORP | ||
| 125896100 C M S ENERGY CORP | ||
| 031162100 AMGEN INC | 9,954 | 14,651 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 46625H100 J P MORGAN CHASE CO | 12,479 | 37,411 |
| 64110D104 NETAPP INC | ||
| 12514G108 CDW CORP DE | 9,864 | 36,991 |
| 91913Y100 VALERO ENERGY CORP | 9,882 | 19,233 |
| 060505104 BANK OF AMERICA CORP | 20,373 | 24,220 |
| 06828M876 BARON EMERGING MARKE | ||
| 701094104 PARKER HANNIFIN CORP | 10,582 | 14,539 |
| 594918104 MICROSOFT CORP | 37,869 | 118,080 |
| 571748102 MARSH MCLENNAN COS I | 9,891 | 22,991 |
| 17275R102 CISCO SYSTEMS INC | 4,763 | 8,280 |
| 09247X101 BLACKROCK INC | 9,787 | 15,408 |
| 02079K107 ALPHABET INC CL C | 2,377 | 26,922 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 037833100 APPLE INC | 1,972 | 84,026 |
| 580135101 MCDONALDS CORP | 3,227 | 12,921 |
| 717081103 PFIZER INC | 9,487 | 14,353 |
| 438516106 HONEYWELL INTERNATIO | 9,440 | 14,526 |
| 91324P102 UNITED HEALTH GROUP | 6,548 | 38,383 |
| 12572Q105 CME GROUP INC | 9,870 | 18,422 |
| 458140100 INTEL CORP | 7,980 | 8,556 |
| 742718109 PROCTER GAMBLE CO | 6,296 | 16,034 |
| 666807102 NORTHROP GRUMMAN COR | 10,638 | 17,872 |
| 285512109 ELECTRONIC ARTS INC | 9,971 | 15,274 |
| 67066G104 NVIDIA CORP | 3,019 | 36,417 |
| 65339F101 NEXTERA ENERGY INC | 22,922 | 37,794 |
| 20030N101 COMCAST CORP CL A | 9,868 | 9,327 |
| 46090E103 INVESCO QQQ TRUST ET | ||
| G5960L103 MEDTRONIC PLC | 3,309 | 3,472 |
| 11135F101 BROADCOM INC | 10,601 | 19,536 |
| N53745100 LYONDELLBASELL INDUS | 2,418 | 2,334 |
| 260557103 DOW INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | 28,181 | 12,652 |
| 931142103 WAL MART STORES INC | 21,890 | 19,844 |
| 023135106 AMAZON.COM INC | 12,536 | 9,040 |
| 22160K105 COSTCO WHSL CORP | 17,672 | 24,558 |
| 87918A105 TELADOC INC | ||
| 92556V106 VIATRIS INC | ||
| 56585A102 MARATHON PETROLEUM C | 7,442 | 19,866 |
| 012653101 ALBEMARLE CORP | 5,308 | 11,900 |
| 808513105 SCHWAB CHARLES CORP | 13,013 | 19,908 |
| 76680R206 RINGCENTRAL INC | 14,559 | 2,358 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 231,480 | 203,201 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 78,191 | 63,419 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 61,405 | 50,386 |
| 464287499 ISHARES RUSSELL MID | AT COST | 166,956 | 131,572 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 50,435 | 86,275 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 115,924 | 94,572 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 24,505 | 50,114 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 92,533 | 90,040 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 113,140 | 113,898 |
| 31420B300 FEDERATED HERMES INS | AT COST | 146,433 | 118,224 |
| 921937686 VANGUARD SMALL CAP V | AT COST | 38,085 | 53,606 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 69,433 | 67,340 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 74,053 | 66,724 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 148,749 | 139,453 |
| 06828M876 BARON EMERGING MARKE | AT COST | 66,726 | 76,614 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 48 | 48 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 74 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 730 | 730 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 651 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,416 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 412 | 412 | 0 |