| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 30,290 | 358,691 |
| AUTOMATIC DATA PROC | 13,684 | 69,042 |
| CSX CORP | 13,902 | 60,160 |
| JOHNSON AND JOHNSON COM | 34,371 | 71,849 |
| PROCTOR & GAMBLE CO | 28,429 | 61,343 |
| RAYTHEON CO DELAWARE NEW | 38,732 | 90,707 |
| TERADATA CORP | 36,735 | 67,952 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANGEL OAK MULTI STRATEGY INCOME FUND CL INSTL | AT COST | 122,678 | 108,992 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | AT COST | 74,349 | 74,492 |
| GOTHAM ABSOLUTE RETURN FUND INSTL CLASS | AT COST | 69,382 | 98,892 |
| GUGGENHEIM TOTAL RETURN BOND FD INSTL CLASS | AT COST | 34,765 | 36,752 |
| INVESCO PREFERRED ETF | AT COST | 71,667 | 75,000 |
| INVESCO S&P 500 EQUAL WEIGHT ETF | AT COST | 80,277 | 123,690 |
| ISHARES EDGE MSCI USA VALUE FACTOR ETF | AT COST | 50,001 | 62,945 |
| REMEDY | AT COST | 50,000 | 50,000 |
| SOAPBOX SOAP | AT COST | 36,999 | 36,999 |
| SPDR GOLD TRUST | AT COST | 28,593 | 59,836 |
| VANGUARD MEGA CAP 300 GROWTH | AT COST | 20,958 | 93,874 |
| INVESCO DEVELOPING MARKETS FD CL Y | AT COST | 51,865 | 54,744 |
| CHALLENGER STUDIO-AA FILM | AT COST | 20,000 | 20,000 |
| INVESCO S&P 500 EQUAL WEIGHT ENERGY ETF | AT COST | 44,821 | 47,770 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VINEYARD CAMP INC. NOTE RECEIVABLE- CHARITABLE PURPOSE | 115,000 | 115,000 | 115,000 |
| INVESTMENT IN ABIDE CARPENTER CODE- CHARITABLE PURPOSE | 50,000 | 0 | 0 |
| SOLARTE NOTE RECEIVABLE - CHARITABLE PURPOSE | 8,210 | 8,210 | 8,210 |
| MT. ARARAT DISCOVERY FD NOTE RECEIVABLE - CHARITABLE PURPOSE | 70,000 | 126,670 | 126,670 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 1,177 | 0 | 1,177 | |
| ADMINISTRATIVE EXPENSE | 698 | 0 | 698 | |
| MEALS | 524 | 0 | 524 | |
| PASSTHROUGH K-1 LOSS | 5,850 | 6,428 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST FROM LOANS RECEIVABLE | 4 | 4 | 4 |
| LULU PRESS, INC. | 27 | 27 | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 12,595 | 12,595 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,144 | 0 | 0 | |
| FOREIGN TAX | 62 | 62 | 0 |