| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 375558103 GILEAD SCIENCES INC | 2,151 | 4,935 |
| 459200101 INTERNATIONAL BUSINE | ||
| 844741108 SOUTHWEST AIRLINES C | 4,203 | 5,736 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 172967424 CITIGROUP INC | ||
| 002824100 ABBOTT LABORATORIES | 4,358 | 11,127 |
| 816851109 SEMPRA ENERGY | 4,360 | 6,897 |
| 98310W108 WYNDHAM WORLDWIDE CO | ||
| 693506107 P P G INDS INC | ||
| 126650100 CVS HEALTH CORPORATI | 3,167 | 6,676 |
| 17275R102 CISCO SYSTEMS INC | 3,462 | 5,200 |
| 426281101 JACK HENRY ASSOCIATE | 5,188 | 11,301 |
| 03027X100 AMERICAN TOWER CORP | 2,604 | 9,447 |
| 57636Q104 MASTERCARD INC | 4,996 | 26,728 |
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 344849104 FOOT LOCKER INC | ||
| 00769G543 CAMBIAR INTL EQUITY | ||
| 949746101 WELLS FARGO CO | 4,879 | 6,194 |
| 30231G102 EXXON MOBIL CORP | 141 | 4,191 |
| 269246401 E TRADE FINANCIAL CO | ||
| 316773100 FIFTH THIRD BANCORP | ||
| 931142103 WAL MART STORES INC | 6,542 | 12,970 |
| 594918104 MICROSOFT CORP | 10,290 | 64,513 |
| 452308109 ILLINOIS TOOL WORKSI | 3,167 | 8,129 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 608190104 MOHAWK INDS INC CO | ||
| 037833100 APPLE INC | 6,198 | 70,897 |
| 882508104 TEXAS INSTRUMENTS IN | 5,773 | 15,168 |
| 91324P102 UNITED HEALTH GROUP | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 46625H100 J P MORGAN CHASE CO | 7,781 | 16,511 |
| 00287Y109 ABBVIE INC | 9,003 | 20,400 |
| 98978V103 ZOETIS INC | 2,650 | 12,605 |
| 921910501 VANGUARD INTERNATION | ||
| 097023105 BOEING CO | 6,248 | 6,417 |
| 172908105 CINTAS CORP | 3,506 | 15,139 |
| 548661107 LOWES CO INC | 3,746 | 17,091 |
| 445658107 HUNT J B TRANS SVCS | 4,014 | 7,821 |
| 559222401 MAGNA INTL INC CL | ||
| V7780T103 ROYAL CARIBBEAN CRUI | 2,697 | 2,994 |
| G5960L103 MEDTRONIC PLC | 5,599 | 5,976 |
| H1467J104 CHUBB LTD | 4,036 | 9,094 |
| 87807B107 TC ENERGY CORP | ||
| 617446448 MORGAN STANLEY | 4,750 | 16,197 |
| 894164102 TRAVEL PLUS LEISURE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 104,742 | 84,444 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 142,830 | 122,834 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 25,000 | 24,849 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,074 | 19,341 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 34,000 | 29,110 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 45,310 | 37,317 |
| 921910501 VANGUARD INTERNATION | AT COST | 57,036 | 85,992 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,417 | 11,849 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,227 | 13,355 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 10,085 | 9,908 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 30,132 | 25,877 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 16,371 | 14,709 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 15,340 | 20,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,201 | 1,201 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,201 | 1,201 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 62 | 0 | 62 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 62 | 0 | 62 | |
| OTHER MISC EXPENSES | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 | 23 | |
| FEDERAL TAX REFUND | 15 | 0 |
| Description | Amount |
|---|---|
| ADJ FOR PORTFOLIO TRANSFER | 6,563 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 206 | 206 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 15 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 452 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |