| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | ||
| 31420B300 FEDERATED INST HI YL | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | ||
| 921910501 VANGUARD INTERNATION | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 464287499 ISHARES RUSSELL MID | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 024524217 AMERICAN BEACON STEP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 15,098 | 15,975 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 17,500 | 16,554 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 26,181 | 21,481 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 19,157 | 14,141 |
| 808524847 SCHWAB US REIT ETF | AT COST | 18,994 | 14,915 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 24,256 | 20,459 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 92,863 | 78,132 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,697 | 5,822 |
| 922908553 VANGUARD REAL ESTATE | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 19,476 | 16,755 |
| 464287200 ISHARES CORE S P 500 | AT COST | 136,549 | 109,388 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 28,104 | 21,275 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,782 | 19,435 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 17,317 | 14,940 |
| 464287499 ISHARES RUSSELL MID | AT COST | 26,874 | 26,041 |
| 024524217 AMERICAN BEACON STEP | AT COST | 24,507 | 21,642 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,172 | 29,828 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 48,094 | 39,504 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 18,044 | 17,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 247 | 247 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 813 | 813 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 79 | 79 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,304 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,576 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |