| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 31420B300 FEDERATED INST HI YL | ||
| 72369L107 PIONEER ILS INTERVAL | ||
| 921937819 VANGUARD INTERMEDIAT | ||
| 06367WMK6 BMO 24M SPX 1.5X LBR | ||
| 48130WZG9 JPM 24M SPX 1.5X LBR |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 06828M876 BARON EMERGING MARKE | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 78462F103 SPDR S P 500 ETF | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 921910501 VANGUARD INTERNATION | ||
| 46090E103 INVESCO QQQ TRUST ET | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 524686524 CLEARBRIDGE INTERNAT | ||
| 024524217 AMERICAN BEACON STEP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524870 SCHWAB U S TIPS ETF | AT COST | 60,504 | 51,023 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 70,699 | 63,297 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 78,689 | 57,722 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 89,515 | 73,366 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 149,685 | 128,701 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 213,923 | 179,499 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 42,863 | 47,541 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 112,893 | 95,802 |
| 024524217 AMERICAN BEACON STEP | AT COST | 127,904 | 129,410 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 60,028 | 49,579 |
| 78462F103 SPDR S P 500 ETF | AT COST | 753,451 | 985,102 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 75,000 | 62,439 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 107,318 | 89,322 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 45,455 | 44,666 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 139,730 | 118,376 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 246,243 | 202,242 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 119,660 | 114,782 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 25,202 | 23,603 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 111,907 | 88,619 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 110,191 | 105,891 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 37,821 | 103,964 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 594,504 | 489,212 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 29,987 | 59,890 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 286,729 | 315,140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 139 | 139 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 594 | 594 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,567 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,324 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 270 | 270 | 0 |