| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 72369L107 PIONEER ILS INTERVAL | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 861729101 STONE RIDGE REINSUR |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 15,897 | 12,810 |
| 57636Q104 MASTERCARD INC | 1,668 | 3,412 |
| 46625H100 J P MORGAN CHASE CO | 5,649 | 6,793 |
| 893641100 TRANSDIGM GROUP INC | 3,050 | 4,723 |
| 023135106 AMAZON.COM INC | 6,449 | 13,899 |
| 02079K305 ALPHABET INC CL A | 4,478 | 10,139 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 91324P102 UNITED HEALTH GROUP | 3,448 | 8,586 |
| N59465109 MYLAN NV | ||
| 78409V104 S P GLOBAL INC | 4,003 | 4,886 |
| 56585A102 MARATHON PETROLEUM C | 4,956 | 11,423 |
| 03027X100 AMERICAN TOWER CORP | 3,187 | 5,582 |
| 060505104 BANK OF AMERICA CORP | 3,346 | 4,983 |
| 037833100 APPLE INC | 7,437 | 21,006 |
| G6095L109 APTIV PLC | 2,028 | 2,033 |
| 848637104 SPLUNK INC | ||
| H1467J104 CHUBB LTD | 1,895 | 2,728 |
| 127097103 CABOT OIL GAS CORP C | ||
| 012653101 ALBEMARLE CORP | 2,987 | 11,106 |
| 22160K105 COSTCO WHSL CORP | 2,320 | 5,195 |
| 06828M876 BARON EMERGING MARKE | ||
| 808513105 SCHWAB CHARLES CORP | 3,783 | 7,331 |
| 902252105 TYLER TECHNOLOGIES I | 1,890 | 2,433 |
| 30303M102 FACEBOOK INC A | 5,870 | 4,206 |
| 28176E108 EDWARDS LIFESCIENCES | 5,963 | 4,793 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 931142103 WAL MART STORES INC | 5,368 | 8,041 |
| 81762P102 SERVICENOW INC | 4,438 | 5,287 |
| 15135B101 CENTENE CORP COM | 2,485 | 3,579 |
| 76680R206 RINGCENTRAL INC | 3,984 | 1,199 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 89400J107 TRANSUNION | 5,556 | 4,640 |
| 464287473 ISHARES RUSSELL MIDC | ||
| 808524847 SCHWAB US REIT ETF | ||
| 464287499 ISHARES RUSSELL MID | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 595112103 MICRON TECHNOLOGY IN | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 524686524 CLEARBRIDGE INTERNAT | ||
| 70450Y103 PAYPAL HOLDINGS INC | 10,368 | 7,144 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 097023105 BOEING CO | ||
| 87918A105 TELADOC INC | 2,967 | 406 |
| 461202103 INTUIT INC | 2,890 | 3,873 |
| 87612E106 TARGET CORP | 5,568 | 7,123 |
| G5960L103 MEDTRONIC PLC | 8,358 | 7,025 |
| 278865100 ECOLAB INC | 4,140 | 3,033 |
| 217204106 COPART INC COM | 4,762 | 5,852 |
| 776696106 ROPER INDS INC | 2,784 | 2,517 |
| 57667L107 MATCH GROUP INC NEW | 3,903 | 2,626 |
| 88339J105 TRADE DESK INC THE C | 2,126 | 4,601 |
| 375558103 GILEAD SCIENCES INC | 10,017 | 9,315 |
| 79466L302 SALESFORCE COM INC | 7,765 | 6,185 |
| 92556V106 VIATRIS INC | 11,659 | 6,305 |
| 007903107 ADVANCED MICRO DEVIC | 3,407 | 2,218 |
| 437076102 HOME DEPOT INC | 4,370 | 3,863 |
| 550021109 LULULEMON ATHLETICA | 3,516 | 3,075 |
| 29444U700 EQUINIX INC | 3,544 | 2,844 |
| 620076307 MOTOROLA SOLUTIONS I | 3,812 | 3,360 |
| 852234103 SQUARE INC A | 1,843 | 1,155 |
| 30063P105 EXACT SCIENCES CORPO | 1,984 | 1,430 |
| 697435105 PALO ALTO NETWORKS I | 6,253 | 5,896 |
| 67066G104 NVIDIA CORP | 10,250 | 7,041 |
| 09247X101 BLACKROCK INC | 7,183 | 5,503 |
| 00724F101 ADOBE SYS INC | 8,402 | 5,229 |
| 65339F101 NEXTERA ENERGY INC | 5,022 | 4,391 |
| 29786A106 ETSY INC | 2,872 | 2,503 |
| 90353T100 UBER TECHNOLOGIES IN | 6,987 | 5,645 |
| 98954M101 ZILLOW GROUP INC | 2,458 | 1,775 |
| 009066101 AIRBNB INC CL A | 5,338 | 4,727 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390882 P I M C O FOREIGN BO | |||
| 72369L107 PIONEER ILS INTERVAL | AT COST | 24,500 | 23,122 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 33,318 | 22,265 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 47,853 | 40,356 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 51,590 | 46,198 |
| 808524847 SCHWAB US REIT ETF | AT COST | 47,284 | 39,081 |
| 861729101 STONE RIDGE REINSUR | AT COST | 24,500 | 21,967 |
| 464287499 ISHARES RUSSELL MID | AT COST | 43,332 | 49,036 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 166,527 | 134,004 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 48,439 | 47,427 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 61,976 | 53,513 |
| 024524217 AMERICAN BEACON STEP | AT COST | 49,524 | 39,268 |
| 06828M876 BARON EMERGING MARKE | AT COST | 25,364 | 21,520 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 50,076 | 40,110 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 43,671 | 41,132 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 64,315 | 53,501 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 55,135 | 53,397 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 5,239 | 4,974 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,240 | 40,745 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 66,002 | 54,259 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 36,670 | 39,957 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 274,182 | 238,345 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| PY ROC ADJUSTMENT | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 31 | 31 | |
| FEDERAL TAX REFUND | 1,476 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 626 | 626 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 150 | 150 | 0 |