| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 51,591 | 51,591 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA ONE YEAR FIXED INCOME | 3,795,219 | 3,744,270 |
| FIDELITY FLOATING HIGH RATE HIGH INCOME | 1,034,121 | 1,032,280 |
| ISHARES IBOXX HIGH YIELD | 173,607 | 175,668 |
| ISHARES CORE US AGGREGATE BOND ETF | 1,600,150 | 1,451,205 |
| NUVEEN SHRT DURATION HIGH YIELD MUNI BOND I | 110,952 | 111,218 |
| NUVEEN HIGH YIELD MUNICIPAL CLASS I | 126,211 | 126,187 |
| PIMCO EMERGING MARKETS BOND | 85,232 | 74,521 |
| PIMCO FOREIGN BOND UNHEDGED | 10,415 | 9,970 |
| PIMCO FOREIGN BOND HEDGED | 630,926 | 621,785 |
| PIMCO TOTAL RETURN | 1,970,162 | 1,790,574 |
| PIMCO DYNAMIC BOND FUND | 652,430 | 607,714 |
| SPDR BLOOMBERG BARCLAYS SHORT TERM HIGH YIELD | 597,988 | 577,861 |
| VANGUARD INFLATION PROTECTED SECS | 1,333,364 | 1,403,148 |
| VANGUARD INTERMEDIATE TERM INVEST GRADE | 1,603,915 | 1,506,901 |
| VANGUARD INTERMEDIATE TERM TAX EXEMPT | 948,626 | 907,233 |
| VANGUARD LIMITED TERM TAX EXEMPT | 1,021,069 | 1,012,583 |
| VANGUARD SHORT TERM INVESTMENT GRADE | 2,767,623 | 2,677,132 |
| VANGUARD SHORT TERM INFLATION PROTECTED | 1,086,381 | 1,124,776 |
| VANGUARD SHORT TERM TAX EXEMPT | 226,321 | 223,229 |
| VANGUARD SHORT TERM BOND INDEX | 283,472 | 273,968 |
| VANGUARD SHORT TERM FEDERAL | 871,666 | 848,940 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CREDIT SUISSE COMMODITY RETURN | 1,662,064 | 1,982,923 |
| DFA EMERGING MARKETS BOND | 1,897,156 | 2,257,506 |
| EATON VANCE PARAMETRIC TAX | 2,367,099 | 2,414,305 |
| EATON VANCE PARAMETRIC COMMODITY | 1,611,124 | 2,225,159 |
| ISHARES CORE S&P SMALL CAP ETF | 827,175 | 1,630,264 |
| ISHARES CORE S&P MID CAP ETF | 1,951,833 | 3,544,598 |
| ISHARES CORE MSCI EAFE ETF | 6,265,191 | 7,760,644 |
| VANGUARD S&P 500 INDEX ETF | 10,599,439 | 10,337,733 |
| VANGUARD FTSE DEVELOPED MKTS ETF | 2,726,016 | 2,584,014 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL DYNAMICS CHAMPION VENTURES III, L.P. | FMV | 83,169 | 66,332 |
| ENTRUST | FMV | 505,931 | 988,461 |
| LEGACY VENTURE IV, LLC | FMV | 86,145 | 262,813 |
| LEGACY VENTURE V (QP), LLC | FMV | 358,593 | 358,907 |
| METROPOLITAN REAL ESTATE PARTNERS GLOBAL VII, LP | FMV | 337,745 | 373,236 |
| NORTHGATE PRIVATE EQUITY FUNDS | FMV | 1,043,993 | 1,044,265 |
| STRATEGIC PARTNERS FUND III, LP | FMV | 555,688 | 133,287 |
| STRATEGIC PARTNERS FUND IV, LP | FMV | 448,615 | 296,894 |
| STRATEGIC PARTNERS FUND VII, LP | FMV | 891,499 | 806,116 |
| STRATEGIC REAL ESTATE FUND - II, LP | FMV | 119,442 | 0 |
| STRATEGIC REAL ESTATE FUND - III, LP | FMV | 57,853 | 80,836 |
| TOWNSEND DIVERSIFIED REAL ESTATE FUND LP | FMV | 3,830,795 | 3,845,207 |
| TOWNSEND REAL ESTATE ALPHA FUND II, LP | FMV | 276,753 | 185,704 |
| TOWNSEND REAL ESTATE ALPHA FUND II AIV NON-ERISA, LP | FMV | 39,868 | 0 |
| WEATHERLOW OFFSHORE FUND I | FMV | 1,575,000 | 2,332,684 |
| STRATEGIC PARTNERS FUND VIII, LP | FMV | 662,281 | 661,940 |
| TOWNSEND REAL ESTATE ALPHA FUND III LP | FMV | 712,524 | 694,024 |
| PORTFOLIO ADVISORS SECONDARY FUND IV | FMV | 298,271 | 0 |
| H BARTON VENTURE SELECT IV | FMV | 271,857 | 215,857 |
| PORTFOLIO ADVISORS PRIVATE EQUITY FUND X | FMV | 955,271 | 993,712 |
| SCULPTOR DOMESTIC PARTNERS II LP | FMV | 629,701 | 629,701 |
| TACONIC OPPORTUNITY OFFSHORE FUND | FMV | 625,000 | 0 |
| STRATEGIC PARTNERS FUND VII AIV | FMV | 206 | 14,467 |
| PORTFOLIO ADVISORS SECONDARY FUND IV (OFFSHORE), L.P | FMV | 0 | 392,914 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEDUCTIONS - ROYALTY INCOME | 324 | 324 | 0 | |
| INVESTMENT EXPENSES | 216,059 | 194,058 | 0 | |
| INVESTMENT INTEREST EXPENSE | 16,870 | 16,870 | 0 | |
| NON-DEDUCTIBLE EXPENSE | 3,417 | 0 | 0 | |
| SEC. 59(E)(2) EXPENSES | 785 | 785 | 0 | |
| SECTION 179 EXPENSE | 2 | 0 | 0 | |
| SERVICE FEE | 22,500 | 22,500 | 0 | |
| OTHER EXPENSES | 138 | 138 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CANCELLATION OF DEBT INCOME | 615 | 0 | 615 |
| CANCELLATION OF DEBT INCOME | 1,016 | 1,016 | 1,016 |
| ORDINARY INCOME FROM PASS-THROUGH ENTITIES | -33,967 | -33,967 | -33,967 |
| ORDINARY INCOME FROM PASS-THROUGH ENTITIES | 40,410 | 0 | 40,410 |
| OTHER INVESTMENT INCOME | 528,927 | 528,927 | 528,927 |
| ROYALTY INCOME | 655 | 655 | 655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEE | 224,479 | 224,479 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 9,894 | 9,894 | 0 | |
| FEDERAL INCOME TAX EXPENSE | 50,000 | 0 | 0 |