| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE - 990-PF | 2,300 | 1,150 | 0 | 1,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO & COMPANY MTN - 40,000 PAR | 40,012 | 39,811 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOMINION ENERGY INC - 1,100 SHS | 10,305 | 76,021 |
| EXXON MOBIL CORP - 850 SHS | 4,697 | 74,214 |
| FISERV INC - 775 SHS | 6,975 | 72,517 |
| NEXTERA ENERGY INC - 1,600 SH | 4,372 | 125,456 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD GNMA ADM - 8,353 SHS | FMV | 89,114 | 75,757 |
| VANGUARD SHORTTRM INV GR ADM-9,994 SHS | FMV | 105,248 | 98,340 |
| T ROWE PRICE BLUE CHIP GROWTH-2,790 SH | FMV | 97,820 | 310,476 |
| T ROWE PRICE MID CAP VALUE - 2,480 SHS | FMV | 55,000 | 70,296 |
| DODGE & COX INCOME-8,930 SHS | FMV | 120,625 | 106,801 |
| T. ROWE PRICE VALUE FUND - 4,233 SHS | FMV | 138,000 | 161,576 |
| T ROWE PRICE HGH YLD FUND- 18,692 SH | FMV | ||
| ISHARES CORE S&P SMALLCAP ETF- 500 SHS | FMV | 15,550 | 43,595 |
| VANGUARD SMALL-CAP INDEX ADM - 826 SHS | FMV | 40,000 | 67,608 |
| MFS INTERNATIONAL VALUE I - 2,971 SHS | FMV | 121,154 | 114,408 |
| DFA INTERNATIONAL CORE EQUITY-9,628 SHS | FMV | 123,154 | 111,015 |
| DFA EMERGING MARKETS CORE EQUITY-4,434SH | FMV | 75,761 | 81,458 |
| VANGUARD REIT INDEX ADM - 528 SHS | FMV | 67,692 | 59,964 |
| FLEXHARES TRUST IBOXX 5YR- 1,371 SHS | FMV | 34,618 | 32,081 |
| FLEXSHARES TRUST MSTAR UPSTR- 1,177 SHS | FMV | 34,965 | 44,243 |
| FLEXSHARES TRUST QUALITY DIV- 2,528 SHS | FMV | 100,241 | 119,448 |
| FLEXSHARES TRUST IBOXX 3YR TARGT-1,390SH | FMV | 34,597 | 32,498 |
| JPMORGAN HEDGED EQUITY FUND-3,666 SHS | FMV | 80,000 | 84,610 |
| NORTHERN FUNDS HI YLD FX INC-18,561 SHS | FMV | 106,168 | 102,085 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 22,018 | 22,018 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 620 |