| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 5,400 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 1950-06-30 | 10,346 | 0 | NDA | 0 | 0 | 0 | ||
| Land additions | 1998-04-01 | 41,750 | 0 | NDA | 0 | 0 | 0 | ||
| See schedule | 2011-01-01 | 1,131,417 | 1,074,654 | SL | 11,383 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Donated art works | 2010-01 | Gift | 2021-09 | 203 Fine Art | 2,945 | 0 | 0 | 2,945 | 0 | |
| Donated art works | 2005-01 | Gift | 2021-04 | Edward Petersen | 300 | 0 | 0 | 300 | 0 | |
| Donated art works | 2010-01 | Gift | 2022-01 | 203 Fine Art | 31,893 | 0 | 0 | 31,893 | 0 | |
| Donated art works | 2010-01 | Gift | 2022-03 | 203 Fine Art | 14,078 | 0 | 0 | 14,078 | 0 | |
| Steinway grand piano | 2015-07 | Gift | 2021-04 | Steinway Piano | 47,700 | 38,580 | 0 | 9,120 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US Equities | 353,247 | 594,165 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture fixtures and equipment | 135,697 | 133,214 | 2,483 | 25,000 |
| Vehicles | 32,365 | 32,365 | 0 | 1,500 |
| Buildings | 186,460 | 186,460 | 0 | 225,000 |
| Building improvements | 768,894 | 731,220 | 37,674 | 300,000 |
| Land | 52,096 | 0 | 52,096 | 950,000 |
| Land improvements | 8,000 | 2,778 | 5,222 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Artwork and collections | 144,443 | 144,443 | 1,250,000 |
| Utility deposits | 700 | 0 | 0 |
| Employee advances | 885 | 0 | 0 |
| Description | Amount |
|---|---|
| Adjust for FMV investments | 40,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 653 | 0 | 0 | 555 |
| Insurance prop & liab | 23,859 | 0 | 0 | 20,280 |
| Meals and entertainment | 3,616 | 0 | 0 | 3,074 |
| Other office expense | 6,948 | 0 | 0 | 2,926 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLeaning fees | 3,850 | 0 | 0 |
| Application fees | 12,584 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Damage deposits | 11,297 | 11,134 |
| Margin account | 6,862 | 0 |
| EIDL loan | 19,951 | 19,951 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Art appraisals | 11,288 | 0 | 0 | 9,594 |
| Payroll service | 3,094 | 0 | 0 | 0 |
| Fundraising consultant | 13,972 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll tax | 8,336 | 0 | 0 | 7,085 |