| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX, ATTEST & ADVISORY SERVICES | 40,425 | 20,213 | 20,213 | 13,488 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
JONESLAN FARM LLC |
1798 JONES RD HYDE PARK,VT05655 |
2021-06-15 | 100,000 | THE PURPOSE OF THE LOAN WAS TO PURCHASE GOATS FOR ITS GOAT-MILKING OPERATION. THE ACQUISITION OF THESE ANIMALS IS IN FURTHERANCE OF CASTANEA FOUNDATION'S MISSION OF FOSTERING RURAL ECONOMIC DEVELOPMENT OPPORTUNITIES; THAT BEING TO DEMONSTRATE THE POTENTIAL FOR COW DAIRY OPERATIONS TO CONVERT SUCCESSFULLY AND SUSTAINABLY TO GOAT DAIRYING. | 100,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED | 01/26/23 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,852 | 11,882 | 11,882 | 3,318 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI: INVESTMENT IN LLC - THE CELLARS AT JASPER HILL | 711,219 | 602,647 | 602,647 |
| PRI: INVESTMENT IN FLEXIBLE CAPITAL FUND - VSJF | 94,403 | 94,401 | 94,401 |
| PRI: INVESTMENT IN LOW-PROFIT LLC - TAPROOT CAPITAL FUND | 412,177 | 513,118 | 513,118 |
| PRI: NOTE RECEIVABLE - SHELBURNE FARMS | 1,500,000 | 1,250,000 | 1,250,000 |
| PRI: 3% MORTGAGE RECEIVABLE - UNRELATED INDIVIDUALS | 88,455 | 75,429 | 75,429 |
| PRI: 3.5% NOTE RECEIVABLE - UNRELATED INDIVIDUALS | 126,145 | 100,535 | 100,535 |
| PRI: 1% NOTE RECEIVABLE - VCLF | 100,000 | 100,000 | 100,000 |
| PRI: 1.25% NOTE RECEIVABLE - VCLF | 6,000 | 6,000 | 6,000 |
| ACCRUED INTEREST & PREFERRED DIVIDENDS RECEIVABLE | 8,034 | 2,671 | 2,671 |
| PRI: NOTE RECEIVABLE - JASPER HILL | 25,000 | ||
| PRI: NOTE RECEIVABLE - EDEN CIDER | 25,000 | ||
| PRI: NOTE RECEIVABLE - JONESLAN FARM | 71,034 | 71,034 |
| Description | Amount |
|---|---|
| LOSS ON UNCOLLECTIBLE PRI NOTE RECEIVABLE | 5,672 |
| K-1 BOOK/TAX DIFFERENCES | 1,449 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,540 | 1,270 | 1,270 | 1,373 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME/(LOSS) FROM PRI'S | -96,342 | -96,342 | -96,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 29,000 | 23,200 | 23,200 | 5,800 |
| PAYROLL PROCESSING FEES | 600 | 300 | 300 | 300 |