| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 34,087 | 3,409 | 30,678 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Equipment | 7,805 | 781 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 0 | 0 |
| Mutual Funds | 336,172 | 336,172 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOM. SMALL CAP MUTUAL FUNDS | 2,025,159 | 2,025,159 |
| DOM. LARGE CAP MUTUAL FUNDS | 3,372,785 | 3,372,785 |
| DOMESTIC EQUITY FUNDS | 0 | 0 |
| INTERNATIONAL EQUITY FUNDS | 1,677,928 | 1,677,928 |
| DOM. MIDDLE CAP MUTUAL FUNDS | 2,207,469 | 2,207,469 |
| COMMINGLED EQUITY FUNDS | 0 | 0 |
| Equities | 4,052,901 | 4,052,901 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LONG-TERM GROWTH EQUITY FUND | FMV | 0 | 0 |
| DIVIDEND APPRECIATION INDEX | FMV | 424,306 | 424,306 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 87,975 | 64,324 | 23,651 | 23,651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 824 | 82 | 742 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT SECURITY DEPOSIT | 6,971 | 6,971 | 6,971 |
| PROGRAM RELATED INVESTMENTS | 358,934 | 301,968 | 301,968 |
| Description | Amount |
|---|---|
| Unrealized loss | 4,895,394 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,141 | 514 | 4,627 | |
| OFFICE SUPPLIES | 20,887 | 2,089 | 18,798 | |
| BOARD DIRECTED PROGRAMS | 3,740 | 374 | 3,366 | |
| DUES & SUBSCRIPTIONS | 8,705 | 871 | 7,835 | |
| SERVICE CONTRACTS | 15,584 | 1,558 | 14,026 | |
| BANK CHARGES | 12,527 | 1,253 | 11,274 | |
| EXECUTIVE DIRECTOR EXPENSE | 865 | 87 | 779 | |
| BOARD MEETINGS | 27,629 | 2,763 | 24,866 | |
| ASSOCIATE DIRECTOR EXPENSE | 708 | 71 | 637 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYEE BENEFIT PLAN | 621,952 | 676,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 4,540 | 454 | 4,086 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 22,600 | |||
| Payroll Tax | 24,957 | 2,496 | 22,461 |