| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,043 | 4,043 | 4,043 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 67,441 | 39,228 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 462,815 | 462,815 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 553,268 | 553,268 |
| MONEY MARKET | FMV | 26,907 | 26,907 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & IMPROVEMENTS | 848,508 | 393,816 | 454,692 | 454,692 |
| FURNITURE AND FIXTURES | 134,453 | 95,516 | 38,937 | 38,937 |
| LAND | 1,100 | 1,100 | 1,100 |
| Item No. | 1 |
|---|---|
| Lender's Name | USDA LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 40,000 |
| Balance Due | 31,633 |
| Date of Note | 2021-09 |
| Maturity Date | 2026-08 |
| Repayment Terms | 60 MONTHS |
| Interest Rate | 0.0225 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST IN TRUST | 75,955 | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| POLLARD UNREALIZED LOSS | 24,462 |
| UNRESTRICTED UNREALIZED LOSS | 197,015 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING/PUBLIC RELATIONS | 3,264 | 3,264 | ||
| DUES AND SUBSCRIPTIONS | 2,520 | 2,520 | ||
| HOUSEKEEPING SUPPLIES | 5,399 | 5,399 | ||
| INSURANCE | 26,929 | 26,929 | ||
| INVESTMENT FEES | 8,826 | 8,826 | 8,826 | |
| LICENSES & FEES | 930 | 930 | ||
| MEDICAL SUPPLIES | 45 | 45 | ||
| OFFICE | 3,206 | 3,206 | ||
| PAYROLL SERVICE | 19,629 | 19,629 | ||
| PURCHASED SERVICES | 29,711 | 29,711 | ||
| REPAIRS AND MAINTENANCE | 8,808 | 8,808 | ||
| RESIDENT FOOD | 67,967 | 67,967 | ||
| RESIDENT GIFTS AND ENTERTAINM | 1,193 | 1,193 | ||
| TELEPHONE | 1,540 | 1,540 | ||
| SMALL FURNITURE AND EQUIPMENT | 6,174 | 6,174 | ||
| EMPLOYEE BONUSES AND GIFTS | 1,055 | 1,055 | ||
| UNEMPLOYMENT COMPENSATION | 266 | 266 | ||
| CERTIFICATION FEES | 125 | 125 | ||
| INTEREST EXPENSE | 811 | 811 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM & BOARD | 447,723 | 447,723 | |
| INCOME FROM CAPEN TRUST | 10,380 | 10,380 | 10,380 |
| Description | Amount |
|---|---|
| RECOVERY OF TAXES | 1,078 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 213 | 93 |
| DEFERRED FEDERAL EXCISE TAX | 2,173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 477 | 477 | 477 |