| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 78,982 | 66,595 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 25,907 | 31,738 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 83,812 | 104,703 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 12,601 | 11,354 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 17,708 | 14,895 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 24,298 | 18,866 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 117,304 | 153,082 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 26,828 | 24,694 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 48,576 | 43,900 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 23,531 | 23,058 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 59,211 | 51,941 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 89,772 | 81,707 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 15,213 | 10,635 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 42,769 | 39,496 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 126,869 | 125,604 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 22,437 | 43,721 |
| 464287507 ISHARES CORE S&P MID | AT COST | 14,843 | 15,764 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 14,246 | 12,382 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 227 | 227 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 294 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 480 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 80 | 80 | 0 |