| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 032095101 AMPHENOL CORP | AT COST | 122,475 | 197,158 |
| 478160104 JOHNSON & JOHNSON | AT COST | 50,064 | 139,176 |
| 91282CEG2 UNITED STATES TREAS | AT COST | 198,828 | 193,430 |
| 291011104 EMERSON ELEC CO | AT COST | 115,738 | 242,480 |
| 037833100 APPLE INC | AT COST | 25,274 | 521,356 |
| 53944YAL7 LLOYDS BANKING GROUP | AT COST | 100,428 | 95,299 |
| 68389X105 ORACLE CORP | AT COST | 35,970 | 117,105 |
| 594918104 MICROSOFT CORP | AT COST | 32,668 | 278,556 |
| 001055BK7 AFLAC INC | AT COST | 198,928 | 174,982 |
| 02079K305 ALPHABET INC | AT COST | 38,333 | 264,628 |
| 580135101 MCDONALDS CORP | AT COST | 76,749 | 327,192 |
| 534187109 LINCOLN NATL CORP IN | AT COST | 22,863 | 53,870 |
| 461202103 INTUIT | AT COST | 75,451 | 299,250 |
| 57636Q104 MASTERCARD INC | AT COST | 20,706 | 196,908 |
| 444859BF8 HUMANA INCDTD 3/16/2 | AT COST | 99,807 | 93,447 |
| 654106103 NIKE INC | AT COST | 35,254 | 139,020 |
| 88579Y101 3M CO | AT COST | 19,116 | 100,632 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 26,694 | 269,340 |
| 20030N101 COMCAST CORP | AT COST | 99,152 | 101,568 |
| 23338VAN6 DTE ELECTRIC CO | AT COST | 199,688 | 168,124 |
| 26442CBB9 DUKE ENERGY CAROLINA | AT COST | 201,898 | 161,920 |
| 035240AL4 ANHEUSER-BUSCH INBEV | AT COST | 201,766 | 188,972 |
| 717081103 PFIZER INC | AT COST | 29,496 | 186,200 |
| 194162103 COLGATE PALMOLIVE CO | AT COST | 80,192 | 147,680 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 41,254 | 100,662 |
| 002824100 ABBOTT LABS | AT COST | 26,178 | 98,940 |
| 341081FK8 FLORIDA POWER & LIGH | AT COST | 200,202 | 194,844 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 76,680 | 251,760 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 203,551 | 161,588 |
| 487836108 KELLOGG CO | AT COST | 84,520 | 122,912 |
| 58933YAF2 MERCK & CO INCDTD 5/ | AT COST | 200,375 | 197,914 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 196,934 | 449,126 |
| 609207105 MONDELEZ INTERNATION | AT COST | 44,486 | 122,960 |
| 579780206 MCCORMICK & CO INC | AT COST | 42,504 | 141,552 |
| 254687106 WALT DISNEY CO | AT COST | 39,550 | 170,464 |
| G1151C101 ACCENTURE PLC | AT COST | 65,428 | 312,290 |
| 80282KAP1 SANTANDER HOLDINGS U | AT COST | 198,602 | 180,740 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 118,728 | 310,541 |
| 931142DP5 WAL-MART STORES INCD | AT COST | 402,080 | 391,892 |
| 742718EB1 PROCTER & GAMBLE COD | AT COST | 401,324 | 394,960 |
| 456837AV5 ING GROEP N V | AT COST | 201,298 | 170,302 |
| 883556102 THERMO FISHER SCIENT | AT COST | 66,580 | 256,985 |
| 78409V104 S&P GLOBAL INC | AT COST | 127,663 | 224,875 |
| 89236TGU3 TOYOTA MOTOR CREDIT | AT COST | 196,000 | 163,512 |
| 064058100 BANK OF NEW YORK MEL | AT COST | 92,521 | 176,862 |
| 437076102 HOME DEPOT INC | AT COST | 59,751 | 296,130 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 76,474 | 348,744 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 88,906 | 112,110 |
| 86562MBV1 SUMITOMO MITSUI FINA | AT COST | 198,194 | 186,176 |
| 464287507 ISHARES CORE S&P MID | AT COST | 147,135 | 363,795 |
| 12572Q105 CME GROUP INC | AT COST | 117,602 | 103,980 |
| 58933YAR6 MERCK & CO INCDTD 2/ | AT COST | 200,339 | 191,078 |
| 191216100 COCA COLA CO | AT COST | 57,423 | 119,700 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 41,167 | 217,000 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 134,772 | 93,170 |
| 494368103 KIMBERLY CLARK CORP | AT COST | 17,617 | 87,122 |
| 58933Y105 MERCK & CO INC | AT COST | 96,164 | 172,040 |
| 037833BU3 APPLE INCDTD 2/23/20 | AT COST | 200,083 | 198,976 |
| 370334CG7 GENERAL MILLS INCDTD | AT COST | 100,451 | 94,529 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 555 | 555 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 21,201 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 252 | 252 | 0 |