| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,250 | 10,250 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACTIVISION BLIZZARD (825 SHS BOY - 1,365 SHS EOY) | 81,030 | 90,813 |
| AMAZON.COM INC (20 SHS BOY - 25 SHS EOY) | 67,496 | 83,359 |
| APPLE INC (550 SHS BOY - 480 SHS EOY) | 22,042 | 85,234 |
| INVESCO QQQ TR SER 1 (555 SHS BOY - 600 SHS EOY) | 146,185 | 238,710 |
| ALPHABET INC (FORMERLY GOOGLE INC) CL C (35 SHS BOY - 25 SHS EOY) | 17,710 | 72,340 |
| COMCAST CP NEW CL A SPL (1,310 SHS BOY - 1,510 SHS EOY) | 47,925 | 75,998 |
| WALT DISNEY CO (460 SHS BOY - 530 SHS EOY) | 55,326 | 82,092 |
| META PLATFORMS INC. ( FORMERLY FACEBOOK INC) (240 SHS BOY - 250 SHS EOY) | 53,059 | 84,088 |
| HOME DEPOT INC (240 SHS BOY - 190 SHS EOY) | 43,514 | 78,852 |
| JOHNSON & JOHNSON (440 SHS BOY - 485 SHS EOY) | 71,352 | 82,969 |
| ISHARES CORE S&P MID CAP ETF IV (910 SHS BOY - 845 SHS EOY) | 159,949 | 239,203 |
| ISHARES CORE US AGGREGATE BOND ETF (6,740 SHS BOY - 4,345 SHS EOY) | 487,340 | 495,678 |
| ISHARES IBOXX HIGH YIELD BOND ETF IV (1,280 SHS BOY - 1,015 SHS EOY) | 84,359 | 88,315 |
| ISHARES IBOXX INVT GRADE BOND ETF IV (3,665 SHS BOY - 2,695 SHS EOY) | 320,586 | 357,141 |
| ISHARES MSCI CANADA ETF (4,155 SHS BOY - 2,670 SHS EOY) | 79,003 | 102,608 |
| ISHARES MSCI EUROZONE ETF IV (14,480 SHS BOY - 16,860 SHS EOY) | 684,252 | 826,309 |
| ISHARES MSCI JAPAN ETF (2,540 SHS BOY - 4,505 SHS EOY) | 294,745 | 301,655 |
| ISHARES MSCI PACIFIC EX JAPAN ETF IV (1,770 SHS BOY - 1,050 SHS EOY) | 43,187 | 50,148 |
| ISHARES MSCI UTD KINGDOM ETF (2,870 SHS BOY - 3,090 SHS EOY) | 93,739 | 102,403 |
| ISHARES 1-3 YEAR TREASRY BOND ETF (5,360 SHS BOY - 4,850 SHS EOY) | 419,167 | 414,869 |
| VANGUARD FTSE EMERGING MARK ETF IV (14,525 SHS BOY - 12,290 SHS EOY) | 588,286 | 607,863 |
| NEXSTAR MEDIA GROUP (620 SHS BOY - 515 SHS EOY) | 39,949 | 77,755 |
| ISHARES CORE S&P SMALL CAP ETF IV (2,325 SHS BOY - 2,100 SHS EOY) | 148,916 | 240,471 |
| ISHARES CORE S&P 500 ETF (455 SHS BOY - 500 SHS EOY) | 160,085 | 238,495 |
| ISHARES RUSSELL 1000 GROWTH ETF IV (860 SHS BOY - 870 SHS EOY) | 244,844 | 265,863 |
| ISHARES RUSSELL 1000 VALUE ETF IN (1,495 SHS BOY - 1,580 SHS EOY) | 230,800 | 265,329 |
| IBM CORP (555 SHS BOY - 660 SHS EOY) | 81,012 | 88,216 |
| SPDR S&P MIDCAP 400 ETF (995 SHS BOY - 1,020 SHS EOY) | 513,009 | 528,034 |
| AT&T INC (0 SHS BOY - 3,395 SHS EOY) | 94,017 | 83,517 |
| SONY GROUP CORP (0 SHS BOY - 655 SHS EO) | 66,728 | 82,792 |
| ISHARES BIOTECHNOLOGY ETF (0 SHS BOY - 650 SHS EOY) | 100,152 | 99,203 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REDEMPTION PROCEEDS RECEIVABLE - ENTERMEDIA GWTH PTNRS LP | 295,511 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEES | 61 | 61 | 0 | |
| INVESTMENT FEES | 41,653 | 41,653 | 0 | |
| BANK CHARGES | 80 | 80 | 0 | |
| MISCELLANEOUS EXPENSES | 333 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME/(LOSS) - BRISTOL ASSOCIATES LLC | 0 | 21,978 | 0 |
| MISCELLANEOUS INCOME | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION EXCISE TAXES | 2,197 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 2,062 | 2,062 | 0 |