| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,565 | 5,674 | 1,891 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TECHNOLOGY SELECT SECTOR | 11,843 | 38,184 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EAFE | AT COST | 260,779 | 255,870 |
| ISHARES RUSSELL 1000 GROWTH | AT COST | 229,054 | 387,319 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 317,060 | 406,405 |
| ISHARES RUSSELL 2000 INDEX FD | AT COST | 45,091 | 50,306 |
| ISHARES RUSSELL MID-CAP | AT COST | 89,925 | 121,807 |
| ISHARES S & P 100 | AT COST | 106,423 | 165,408 |
| ISHARES US HEALTHCARE SECTOR | AT COST | 30,417 | 47,493 |
| SPDR GOLD SHARES | AT COST | 26,975 | 38,920 |
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | 667,373 | 641,803 |
| ISHARES TR INDEX MSCI EMERG MKT | AT COST | 49,927 | 38,523 |
| VANGUARD FIXED INCOME SECS FD UNTRA SHORT TERM ADMIRAL BOND | AT COST | 100,020 | 98,164 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND AND TIMBER | 708,509 | 708,509 | 3,546,000 |
| LAND IMPROVEMENTS | 41,334 | 41,334 |
| Description | Amount |
|---|---|
| ADJUST FUND BALANCE TO ACTUAL | 1,036 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 60 | 0 | 60 | |
| INVESTMENT EXPENSES | 100 | 100 | 0 | |
| INTERNET | 840 | 630 | 210 | |
| WEBSITE | 320 | 0 | 320 | |
| LAND MANAGEMENT | 6,121 | 6,121 | 0 | |
| APPLICATION PROCESSING FEE | 14,025 | 0 | 14,025 | |
| HUNTING LIABILITY INSURANCE | 783 | 783 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR SCHOLARSHIP | 1,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 28,350 | 28,350 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 302 | 302 | 0 | |
| REAL ESTATE TAXES | 3,548 | 3,548 | 0 |