| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 525 | 525 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS BHP BILLITON LTD SPON ADR | 3,657 | 4,782 |
| 280 SHS CDN NATL RAILWAY CO | 7,111 | 33,163 |
| 66 SHS CONSTELLATION ENERGY | 1,533 | 6,240 |
| 400 SHS COLGATE PALMOLIVE CO | 115 | 29,536 |
| 80 SHS DIAGEO PLC NEW GB SPON ADR | 9,961 | 13,357 |
| 200 SHS EXELON CORP | 3,676 | 7,718 |
| 52 SHS GENERAL ELECTRIC CO | ||
| 470 SHS JP MORGAN CHASE & CO | 1,525 | 52,617 |
| 300 SHS JOHNSON & JOHNSON | 14,892 | 52,191 |
| 150 SHS MERCK & CO | 7,151 | 15,180 |
| 420 SHS NEXTERA ENERGY INC COM | 9,941 | 32,550 |
| 90 SHS VERIZON COMMUNICATIONS | 4,475 | 3,363 |
| 36 WOODSIDE ENERGY GROUP | 775 | 834 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 420 SHS ISHARES TRUST US ENERGY SECT | AT COST | 19,296 | 20,311 |
| 500 SHS ISHARES TRUST RUSSELL MIDCAP | AT COST | 13,953 | 42,330 |
| 105 SHS ISHARES TRUST RUSSELL 2000 F | AT COST | 9,975 | 19,250 |
| 400 SHS ISHARES DJ SELECT DIVID INDE | AT COST | 15,021 | 47,260 |
| 280 SHS ISHARES SHORT TERM CORP BD F | AT COST | 14,705 | 13,737 |
| 562 SHS ISHARES SHORT TERM CORP BD F | AT COST | 29,915 | 27,572 |
| 50 SHS ISHARES IBOXX INVESTMENT GR | AT COST | 5,368 | 5,068 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MERRIMACK COUNTY FILING FEE | 85 | 85 | ||
| NH ANNUAL REPORT FILING FEE | 75 | 75 | ||
| PROBATE BOND PREMIUM | 500 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF PRIOR PENALTY | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS ANNUAL SERVICE FEE | 175 | 175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 152 | 152 | ||
| ADR INVESTMENT FEE | 8 | 8 | ||
| 2021 FORM 990PF BAL DUE | 340 | |||
| 2021 FORM 4720 EXCISE TAX | 1,736 |