| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,500 | 3,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LT CAPITAL GAIN DIV/DISTRIBUTIONS | PURCHASE | 76,283 | 76,283 | |||||||
| LT GAIN/LOSS | PURCHASE | 301,181 | 301,181 | |||||||
| LT SALES PROCEEDS | PURCHASE | 77 | 77 | |||||||
| SHORT TERM LOSS | PURCHASE | 10,633 | -10,633 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME-FNB FORT COLLINS | 1,622,140 | 1,488,689 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES FNB-FORT COLLINS | 2,929,814 | 3,934,547 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVES FNB-FORT COLLINS | AT COST | 643,613 | 691,138 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 90 | 90 | ||
| SECRETARY FEE | 1,000 | 1,000 | ||
| UNREALIZED LOSS | 2,254 | 2,254 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND (OVERPAYMENT) | 7,715 | 7,715 | |
| TAX REFUND (OVERPAYMENT) | 2,123 | 2,123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 41,565 | 41,565 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX 2022 | 8,200 | |||
| FEDERAL INCOME TAX 2021 | 8,200 | |||
| FEDERAL INCOME TAX 2021 | 1,448 | |||
| FOREIGN TAXES | 484 | 484 |