| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEES | 9,251 | 9,251 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COST DEPLETION OF PJW MINERALS LLC | 2007-03-01 | 2,773,208 | 990,432 | SL | 7.000000000000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| METWEST TOTAL RETURN BOND | 826,305 | 684,925 |
| PIMCO FDS TOTAL RETURN FUND | 796,368 | 682,944 |
| THORNBURG LIMITED TERM INCOME FUND | 795,990 | 751,084 |
| VANGUARD ADM INFLATION PROTECTED | 510,182 | 495,525 |
| VANGUARD SHORT TERM CORP - ADMIRAL | 1,057,489 | 991,419 |
| VANGUARD SHORT TERM TREASURY ADMIRAL | 279,395 | 275,221 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND CL A | 40,239 | 224,999 |
| ALPHABET INC CL A | 109,646 | 432,880 |
| AMERICAN BEACON SMALL CAP | 369,931 | 384,059 |
| AON PLC | 125,994 | 174,538 |
| APPLE COMPUTER | 57,275 | 534,548 |
| APPLIED MATERIALS | 157,356 | 282,210 |
| BLACKROCK INC | 81,915 | 166,598 |
| CHUBB | 111,436 | 189,050 |
| COHEN & STEERS INSTL REALTY SHS | 221,854 | 255,216 |
| COMCAST CORP | 119,994 | 99,523 |
| COSTCO | 67,999 | 391,575 |
| DANAHER CORP | 50,219 | 327,941 |
| DELAWARE EMERGING MARKETS | 299,718 | 289,233 |
| DISNEY WALT HOLDING COMPANY | 62,214 | 112,080 |
| ELECTRONIC ARTS | 92,563 | 101,496 |
| FIDELITY EMERGING MARKETS INDEX | 160,664 | 149,421 |
| HONEYWELL INTL | 121,320 | 255,623 |
| HOME DEPOT | 179,329 | 259,578 |
| ISHARES | 464,592 | 558,854 |
| MATERIALS SELECT SECTOR SPDRF | 132,219 | 245,083 |
| MCCORMICK & CO. | 91,010 | 210,175 |
| MEDTRONIC PLC | 124,191 | 143,749 |
| MICROSOFT CORP | 162,219 | 568,697 |
| NOVARTIS AG | 209,895 | 233,508 |
| PEPSICO | 42,884 | 126,618 |
| BOOKING HOLDINGS INC | 51,734 | 93,791 |
| ROCHE HOLDING LTD SPONS ADR | 187,158 | 169,848 |
| SPDR CONSUMER STAPLES ETF | 159,698 | 182,775 |
| SELECT SPDR ETF - UTILITIES | 291,417 | 371,700 |
| SHERWIN WILLIAMS CO | 32,539 | 52,223 |
| THERMO FISHER SCIENTIFIC | 41,176 | 381,724 |
| UNION PACIFIC CORPORATION | 150,331 | 323,968 |
| VANGUARD EM MK STK | 157,178 | 151,387 |
| VANGUARD INTL GROWTH ADM | 668,362 | 776,831 |
| VANGUARD CONSUMER DISCRETIONARY ETF | 240,866 | 797,878 |
| VANGUARD FINANCIALS ETF | 206,835 | 543,284 |
| VANGAURD SMALL CAP INDEX | 301,269 | 483,232 |
| VANGUARD INFO TECHNOLOGY ETF | 202,712 | 1,082,768 |
| VANGUARD COMMUNICATIONS ETF | 145,745 | 165,686 |
| VANGUARD S&P 500 ETF | 719,299 | 1,089,450 |
| VANGUARD HEALTH CARE ETF | 209,027 | 324,184 |
| VANGUARD DEVELOPED MARKETS IDX ADM | 539,855 | 517,888 |
| VISA INC | 72,525 | 397,420 |
| ADVANCED MICRO DEVICES INC | 61,059 | 175,511 |
| CIGNA CORP | 98,805 | 113,380 |
| INTERCONTINENTAL EXCHANGE | 60,836 | 50,425 |
| NORTHERN FUNDS MID-CAP INDEX | 60,000 | 56,684 |
| S&P GLOBAL INC | 68,539 | 56,349 |
| SPDR INDUSTRIAL SECTOR ETF | 256,312 | 236,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 125 | 125 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PJW MINERALS LLC | 2,930,541 | 2,930,541 | 12,513,884 |
| FOUNDATION COMMITTEE MINUTES | 1 | 1 | 1 |
| PJW MINERALS LLC ACCUMULATED COST DEPLETION | -2,773,208 | -2,773,209 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 1,266 |
| NON-TAX BASIS ADJUSTMENTS | 8,170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE AND PRINTING | 1,476 | 0 | 0 | 1,476 |
| PJW MINERALS LLC OIL & GAS FEES | 239,278 | 239,278 | 239,278 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTY REVENUE | 2,567,683 | 2,567,683 | 2,567,683 |
| Description | Amount |
|---|---|
| PERCENTAGE DEPLETION | 423,978 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCK - SPDR INDUSTRIAL SECTOR ETF | 69,748 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,411 | 9,411 | 0 | 0 |
| ESTIMATED TAXES PAID | 17,660 | 0 | 0 | 0 |