| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG-1 SUNNYMEDE | 2010-12-31 | 190,000 | 55,272 | SL | 27 | 4,606 | 0 | 0 | |
| LAND-1 SUNNYMEDE | 2012-12-31 | 35,000 | L | ||||||
| LAND IMPR -1 SUNNY | 74,065 | SL | 15 | 0 | 0 | 0 | |||
| BLDG IMPR-1 SUNNY | 51,499 | SL | 27 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM | 22,846 | 40,012 |
| BORG WARNER INC | 18,719 | 13,521 |
| CLEAN ENERGY FUELS CORP | 17,609 | 12,260 |
| GILEAD SCIENCES INC | 12,280 | 7,261 |
| GLOBAL X FDS GLOBAL X MLP ETF | 1,995 | 2,903 |
| INVESCO PREFERRED ETF | 7,025 | 7,035 |
| INVESCO SENIOR LOAN ETF | 4,521 | 4,553 |
| ISHARES BROAD USD HIGH YIELD C | 8,569 | 8,815 |
| ISHARES CORE US REIT ETF | 4,983 | 7,232 |
| ISHARES JP MORGAN USD EM MKTS | 7,042 | 6,762 |
| KINDER MORGAN INC | 21,458 | 7,930 |
| POLARIS INDUSTRIES | 15,236 | 10,991 |
| SCHWAB STRATEGIC TRINTL SMALL | 9,911 | 10,806 |
| SCHWAB U.S. SMALL-CA | 6,003 | 8,294 |
| SCHWAB US MID CAP | 16,522 | 19,866 |
| SCHWAB US TIPS | 6,701 | 6,855 |
| SPDR PORTFOLIO AGGREGATE BOND | 11,286 | 10,900 |
| SPDR PORTFOLIO DEVELOPED WORLD | 19,775 | 22,873 |
| SPDR PORTFOLIO EMERGING MARKET | 17,066 | 18,048 |
| SPDR PORTFOLIO LONG TERM CORPO | 4,738 | 4,596 |
| SPDR S&P 500 GROWTH | 29,378 | 40,800 |
| SPDR S&P 500 VALUE | 22,625 | 29,442 |
| SPDR SER TR BARCLAYS CAP CONV | 4,113 | 4,646 |
| TWITTER INC | 25,434 | 21,610 |
| VANGUARD MORTGAGE-BACKED SEC I | 4,593 | 4,491 |
| VANGUARD SHORT TERM CORPORATE | 6,735 | 6,582 |
| WORLD GOLD TRUST SPDR GOLD MIN | 8,145 | 8,036 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG-1 SUNNYMEDE | 190,000 | 59,878 | 130,122 | 127,819 |
| LAND-1 SUNNYMEDE | 35,000 | 35,000 | 119,681 | |
| LAND IMPR -1 SUNNY | 74,065 | 0 | 74,065 | 74,065 |
| BLDG IMPR-1 SUNNY | 51,499 | 0 | 51,499 | 51,499 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN NATIONAL DEFERRED ANN | 700,000 | 682,238 | |
| AMERICO FIN - ANNUITY R57535 | 316,234 | 294,097 | |
| AMERICO FIN - ANNUITY R59225 | 672,204 | 618,428 | |
| AMERICO FIN - ANNUITY R60947 | 649,197 | 597,261 | |
| ASSURITY LIFE INSURANCE CO - P | 301,000 | 279,727 | |
| ATHENE LIFE INSURANCE -138443 | 523,478 | 499,005 | |
| ATHENE LIFE INSURANCE -148688 | 623,517 | 589,749 | |
| EQUITRUST LIFE INS CO -1139642 | 547,491 | 486,386 | |
| EQUITRUST LIFE INS CO -1134581 | 359,591 | 359,591 | |
| FIDELITY &GUARANTY LIFE 3983 | 385,010 | 365,138 | |
| FIDELITY &GUARANTY LIFE 23224 | 711,502 | 654,582 | |
| NAT WESTERN LIFE - ANNUIT 3591 | 479,475 | 451,546 | |
| NAT WESTERN LIFE - ANNUIT 9169 | 646,618 | 557,123 | |
| NAT WESTERN LIFE - ANNUIT 2588 | 180,479 | 153,254 | |
| NATIONWIDE - ANNUITY POLICY # | 191,521 | 183,315 | |
| SILAC (EQUITABLE) INSURANCE CO | 582,497 | 441,875 | |
| DELAWARE LIFE INS - ANNUITY | 500,000 | 500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 51,532 | 51,532 | ||
| Bank Charges | 93 | 93 | ||
| POSTAGE/DELIVERY FEES | 66 | 66 | ||
| Payroll Processing Fees | 696 | 696 | ||
| Property insurance | 4,582 | 4,582 | ||
| Property Maintenance | 5,531 | 5,531 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| net income from annuities | 380,523 | 380,523 | |
| income from life insurance policies | 10,154 | ||
| Federal Tax Refund | 1,699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX WITHHOLDINGS | 4,212 | 4,287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,397 | 3,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2020 | 2,078 | |||
| Property Taxes | 4,281 | 4,281 |