| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting FEES | 17,350 | 8,675 | 8,675 | 8,675 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| john st wall | 2002-04-01 | 19,938 | 19,441 | SL | 2.50 % | 497 | |||
| waterfall | 2002-08-21 | 4,025 | 3,836 | SL | 2.50 % | 101 | |||
| gallery lighting | 2002-09-04 | 25,734 | 24,560 | SL | 2.50 % | 643 | |||
| carriage house | 2002-04-01 | 46,556 | 45,396 | SL | 2.50 % | 1,160 | |||
| carriage house | 2002-04-01 | 22,411 | 21,859 | SL | 2.50 % | 552 | |||
| john st wall | 2003-04-01 | 32,439 | 30,007 | SL | 5.00 % | 1,622 | |||
| gallery improvements | 2003-04-01 | 41,310 | 38,221 | SL | 5.00 % | 2,066 | |||
| property improvements | 2003-04-01 | 30,409 | 28,120 | SL | 5.00 % | 1,520 | |||
| john st wall | 2004-04-01 | 28,806 | 25,200 | SL | 5.00 % | 1,440 | |||
| Gallery Lighting | 2004-04-01 | 47,450 | 41,527 | SL | 5.00 % | 2,373 | |||
| Bldg Impr. Gutters & Roof | 2004-03-17 | 10,846 | 9,485 | SL | 5.00 % | 542 | |||
| Trellis Restoration | 2004-03-09 | 17,215 | 15,139 | SL | 5.00 % | 861 | |||
| Bldg Impr. Kitchen | 2004-07-14 | 22,437 | 19,354 | SL | 5.00 % | 1,122 | |||
| Wetlands Project | 2004-04-01 | 111,409 | 97,475 | SL | 5.00 % | 5,570 | |||
| New drive gate | 2005-03-01 | 4,594 | 3,814 | SL | 5.00 % | 230 | |||
| Gallery Lighting | 2005-04-01 | 245,821 | 202,802 | SL | 5.00 % | 12,291 | |||
| Property Impr. Courtyard | 2004-12-21 | 13,426 | 11,239 | SL | 5.00 % | 671 | |||
| Driveways | 2004-12-21 | 64,024 | 53,617 | SL | 5.00 % | 3,201 | |||
| Stone walls/Pillars | 2004-12-21 | 77,515 | 64,923 | SL | 5.00 % | 3,876 | |||
| Drainage & Sprinkler | 2005-09-30 | 11,789 | 9,424 | SL | 5.00 % | 589 | |||
| Parking Area | 2004-12-21 | 52,109 | 43,634 | SL | 5.00 % | 2,605 | |||
| Prprty Impr.-Wetlands | 2004-11-10 | 7,182 | 6,073 | SL | 5.00 % | 359 | |||
| Bldg Impr.-Gallery Bldg | 2005-07-01 | 59,073 | 48,002 | SL | 5.00 % | 2,954 | |||
| gallery imprvmnts-dimmers | 2006-09-26 | 7,000 | 5,250 | SL | 5.00 % | 350 | |||
| Gallery Driveway | 2005-11-22 | 22,000 | 17,417 | SL | 5.00 % | 1,100 | |||
| bldg. impr. drainline | 2005-10-04 | 3,900 | 3,120 | SL | 5.00 % | 195 | |||
| bldg. impr. 117 John st | 2006-05-31 | 349,190 | 267,720 | SL | 5.00 % | 8,730 | |||
| Building-117 John st | 2006-05-31 | 530,552 | 406,763 | SL | 5.00 % | 13,264 | |||
| new boiler | 2007-02-22 | 19,750 | 14,408 | SL | 5.00 % | 988 | |||
| stone walls | 2007-03-01 | 63,735 | 46,477 | SL | 5.00 % | 3,187 | |||
| gates - gallery II | 2007-03-01 | 65,959 | 48,096 | SL | 5.00 % | 3,298 | |||
| office lighting | 2007-03-01 | 15,057 | 10,981 | SL | 5.00 % | 753 | |||
| roof & gutters at gllry I | 2007-03-01 | 189,377 | 138,089 | SL | 5.00 % | 9,469 | |||
| stone walkways | 2007-03-01 | 9,296 | 6,781 | SL | 5.00 % | 465 | |||
| turftrack parking area | 2007-08-13 | 28,636 | 20,287 | SL | 5.00 % | 1,432 | |||
| irrigation system | 2007-04-01 | 37,975 | 27,535 | SL | 5.00 % | 1,899 | |||
| carriage house imprvmnts | 2007-04-01 | 13,871 | 10,063 | SL | 5.00 % | 694 | |||
| stone walls | 2008-04-01 | 59,247 | 39,987 | SL | 5.00 % | 2,962 | |||
| security system | 2008-09-11 | 240,432 | 157,288 | SL | 5.00 % | 12,022 | |||
| air cnd. unit-117 john st | 2009-09-16 | 5,880 | 3,528 | SL | 5.00 % | 147 | |||
| security camera | 2009-04-15 | 654 | 412 | SL | 5.00 % | 33 | |||
| security system upgrade | 2009-09-16 | 23,269 | 13,956 | SL | 5.00 % | 1,163 | |||
| Painting carriage house | 2009-07-29 | 5,991 | 4,867 | SL | 6.67 % | 400 | |||
| Renovations-Carriage hous | 2009-08-17 | 39,121 | 31,525 | SL | 6.67 % | 2,609 | |||
| Landscaping-Carriage hous | 2008-10-06 | 3,845 | 3,328 | SL | 6.67 % | 256 | |||
| Tileing-Carriage House | 2009-09-16 | 4,054 | 3,240 | SL | 6.67 % | 270 | |||
| security system | 2010-08-01 | 5,664 | 3,148 | SL | 5.00 % | 283 | |||
| security system upgrade | 2011-02-01 | 19,075 | 10,017 | SL | 5.00 % | 954 | |||
| improvements | 2012-07-10 | 50,000 | 30,430 | SL | 6.67 % | 3,335 | |||
| BUILDING - GALLERY II | 2013-10-01 | 9,758,377 | 1,991,589 | SL | 2.56 % | 250,205 | |||
| Boiler | 2014-12-19 | 11,089 | 4,809 | SL | 6.67 % | 740 | |||
| Hot Water Heater | 2014-12-19 | 3,636 | 1,579 | SL | 6.67 % | 243 | |||
| Landscaping | 2014-10-20 | 8,110 | 3,516 | SL | 6.67 % | 541 | |||
| Shed | 2016-09-29 | 5,000 | 1,344 | SL | 5.00 % | 250 | |||
| G2 Carpet - Gallery | 2015-12-03 | 6,281 | 5,273 | SL | 14.29 % | 898 | |||
| Office Chairs | 2015-12-15 | 968 | 811 | SL | 14.29 % | 138 | |||
| Gallery Rugs | 2016-08-30 | 3,000 | 2,197 | SL | 14.29 % | 429 | |||
| Roof | 2016-11-08 | 8,000 | 1,000 | SL | 2.56 % | 205 | |||
| Fan Coil & ACCU G1 | 2016-10-17 | 6,790 | 2,038 | SL | 6.67 % | 453 | |||
| HVAC 1st Floor Gallery | 2017-09-21 | 3,437 | 1,030 | SL | 6.67 % | 229 | |||
| G2 Cameras | 2017-01-12 | 1,820 | 1,638 | SL | 10.00 % | 182 | |||
| Computer/ipad | 2017-06-15 | 2,798 | 2,520 | SL | 10.00 % | 278 | |||
| IPADS | 2017-07-21 | 1,150 | 1,035 | SL | 10.00 % | 115 | |||
| Washer/Dryer | 2017-05-11 | 1,370 | 882 | SL | 14.28 % | 196 | |||
| Lawnmower | 2017-04-26 | 6,379 | 1,912 | SL | 6.67 % | 425 | |||
| bridge | 2018-09-01 | 35,195 | 5,500 | SL | 5.00 % | 1,760 | |||
| equipment | 2018-02-28 | 2,950 | 1,528 | SL | 14.28 % | 421 | |||
| bridge | 2018-10-31 | 23,689 | 2,960 | SL | 5.00 % | 1,184 | |||
| equipment | 2019-05-17 | 235 | 85 | SL | 14.28 % | 34 | |||
| software | 2019-07-16 | 384 | 320 | SL | 16.67 % | 64 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| flaherty & Crumrine - portfolio | AT COST | 3,163,285 | 2,875,355 |
| btig - portfolio | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 26,250 | 26,250 | ||
| Furniture and Fixtures | 503,045 | 459,925 | 43,120 | 43,120 |
| Machinery and Equipment | 307,212 | 291,823 | 15,389 | 15,389 |
| Buildings | 9,758,377 | 2,241,794 | 7,516,583 | 7,516,583 |
| Improvements | 2,137,607 | 1,782,931 | 354,676 | 354,676 |
| Land | 11,584,916 | 11,584,916 | 11,584,916 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| artwork, capitalized costs | 38,468,931 | 38,616,122 | 38,616,122 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| bank fees | 4,409 | 2,205 | 2,205 | 2,204 |
| computer support | 23,707 | 11,854 | 11,854 | 11,853 |
| Insurance | 7,450 | 7,450 | ||
| office expenses | 6,933 | 3,466 | 3,466 | 3,467 |
| program expenses | 100,011 | 100,011 | ||
| property management expenses | 222,588 | 222,588 | ||
| shipping, handling & Repair of art | 1,743 | 1,743 | ||
| utilities | 86,058 | 86,058 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| investment advisory fees | 85,400 | 85,400 | 85,400 | 0 |
| outside services | 525 | 0 | 0 | 525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll taxes | 14,459 | 14,459 | ||
| property taxes | 17,354 | 17,354 |