| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Services | 11,310 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APA Found WY Chevrolet Silverado K2500HD LT 180232 | 2021-02-28 | 42,702 | 31,037 | Straight Line | 2.000000 | 8,168 | 0 | 0 | |
| Upper Shuman House | 2010-03-01 | 164,471 | 70,638 | Straight Line | 26.000000 | 6,326 | 0 | 0 | |
| 61009 Insulate Crawford Garage | 2012-03-31 | 3,062 | 1,403 | Straight Line | 20.000000 | 153 | 0 | 0 | |
| 61009 Schuman lean to replacement | 2013-06-30 | 39,975 | 15,823 | 1999 | 20.000000 | 1,999 | 0 | 0 | |
| 61009 Replace upper Schuman Barn | 2013-06-30 | 47,621 | 18,850 | Straight Line | 20.000000 | 2,381 | 0 | 0 | |
| 61009 EMERGENCY Shingles blew off of Upp | 2013-05-31 | 2,088 | 835 | Straight Line | 20.000000 | 104 | 0 | 0 | |
| 61009 New Bldg for Storage and Operating | 2014-05-31 | 79,507 | 27,828 | Straight Line | 20.000000 | 3,975 | 0 | 0 | |
| Trees | 2006-02-01 | 4,940 | 2,512 | Straight Line | 30.000000 | 165 | 0 | 0 | |
| Trees / Planting | 2006-05-01 | 5,664 | 2,817 | Straight Line | 30.000000 | 189 | 0 | 0 | |
| Irrigation System | 2006-05-01 | 21,072 | 10,476 | Straight Line | 30.000000 | 702 | 0 | 0 | |
| Irrigation System | 2006-05-01 | 1,345 | 670 | Straight Line | 30.000000 | 45 | 0 | 0 | |
| Wildlife Pipeline | 2006-05-01 | 34,119 | 17,058 | Straight Line | 30.000000 | 1,137 | 0 | 0 | |
| Trees & Trees & irrigation | 2006-05-01 | 7,150 | 3,554 | Straight Line | 30.000000 | 238 | 0 | 0 | |
| Trees | 2006-06-01 | 1,062 | 524 | Straight Line | 35.000000 | 35 | 0 | 0 | |
| Stock Well | 2006-10-01 | 5,478 | 2,665 | Straight Line | 30.000000 | 183 | 0 | 0 | |
| Trees | 2007-03-01 | 1,236 | 580 | Straight Line | 30.000000 | 41 | 0 | 0 | |
| Irrigation (line extension) | 2007-04-01 | 376 | 177 | Straight Line | 30.000000 | 13 | 0 | 0 | |
| Irrigation | 2007-05-01 | 40,804 | 19,042 | Straight Line | 30.000000 | 1,360 | 0 | 0 | |
| Trees | 2007-05-01 | 1,634 | 761 | Straight Line | 30.000000 | 54 | 0 | 0 | |
| Irrigation | 2007-07-01 | 11,090 | 5,115 | Straight Line | 30.000000 | 370 | 0 | 0 | |
| K-Line | 2007-07-01 | 2,804 | 1,292 | Straight Line | 30.000000 | 93 | 0 | 0 | |
| Irrigation | 2007-07-01 | 22,428 | 10,343 | Straight Line | 30.000000 | 748 | 0 | 0 | |
| Irrigation System for Bird Far | 2007-08-01 | 81,303 | 37,263 | Straight Line | 30.000000 | 2,710 | 0 | 0 | |
| Irrigation System for Brug Far | 2007-08-01 | 34,949 | 16,018 | Straight Line | 30.000000 | 1,165 | 0 | 0 | |
| Pipeline in Childress | 2007-08-01 | 64,402 | 29,340 | Straight Line | 30.000000 | 2,147 | 0 | 0 | |
| Irrigation | 2007-10-01 | 28,936 | 13,103 | Straight Line | 30.000000 | 965 | 0 | 0 | |
| Trees | 2007-10-01 | 58,500 | 26,488 | Straight Line | 30.000000 | 1,950 | 0 | 0 | |
| Trees | 2008-02-01 | 9,206 | 4,041 | Straight Line | 30.000000 | 307 | 0 | 0 | |
| Ucross Irrigation Improvement | 2008-10-01 | 160,778 | 72,254 | Straight Line | 28.000000 | 5,742 | 0 | 0 | |
| Trees (Donation from Steve Far | 2009-01-01 | 118,330 | 54,050 | Straight Line | 27.000000 | 4,383 | 0 | 0 | |
| Irrigation | 2009-07-01 | 39,542 | 17,330 | Straight Line | 27.000000 | 1,465 | 0 | 0 | |
| Irrigation | 2009-10-01 | 19,227 | 8,248 | Straight Line | 27.000000 | 712 | 0 | 0 | |
| Irrigation | 2009-10-01 | 3,809 | 1,634 | Straight Line | 27.000000 | 141 | 0 | 0 | |
| Trees | 2009-10-01 | 145,759 | 62,532 | Straight Line | 27.000000 | 5,398 | 0 | 0 | |
| Trees | 2010-05-01 | 90,407 | 38,249 | Straight Line | 26.000000 | 3,477 | 0 | 0 | |
| Driveway & Sidewalk for Upper | 2010-06-01 | 5,918 | 4,307 | Straight Line | 15.000000 | 395 | 0 | 0 | |
| Lshd Imprv. - water line proje | 2006-08-01 | 96,744 | 36,591 | Straight Line | 39.000000 | 2,481 | 0 | 0 | |
| Leasehold Imprv. - wire fencin | 2006-09-01 | 15,818 | 5,950 | Straight Line | 39.000000 | 406 | 0 | 0 | |
| Leasehold Imprv. - wildlife pi | 2006-10-01 | 27,771 | 10,384 | Straight Line | 39.000000 | 712 | 0 | 0 | |
| Leasehold Imprv. - steel / wir | 2007-06-01 | 16,056 | 5,730 | Straight Line | 39.000000 | 412 | 0 | 0 | |
| Leasehold Imprv. - ranch fenci | 2007-09-01 | 16,016 | 5,614 | Straight Line | 39.000000 | 411 | 0 | 0 | |
| Leasehold Imprv. - Finger Lake | 2008-10-01 | 501,433 | 161,789 | Straight Line | 39.000000 | 12,857 | 0 | 0 | |
| Leasehold Imprv. - 3 Dams Big | 2008-10-01 | 83,280 | 36,932 | Straight Line | 28.000000 | 2,974 | 0 | 0 | |
| Leasehold Imprv. - tree fencin | 2009-06-01 | 35,625 | 15,613 | 1319 | 27.000000 | 1,319 | 0 | 0 | |
| Leasehold Imprv. - Lower Lakes | 2009-12-01 | 62,270 | 27,343 | Straight Line | 26.000000 | 2,395 | 0 | 0 | |
| Leasehold Imprv. - tree fencin | 2010-05-01 | 40,221 | 17,016 | Straight Line | 26.000000 | 1,547 | 0 | 0 | |
| Lshd Imprv. - new roof for Ran | 2010-07-01 | 13,064 | 5,443 | Straight Line | 26.000000 | 502 | 0 | 0 | |
| 50-GENERATOR11-065 | 2011-05-31 | 77,438 | 38,893 | Straight Line | 20.000000 | 3,869 | 0 | 0 | |
| 50-FENCING11-099 | 2011-05-31 | 12,566 | 6,283 | Straight Line | 20.000000 | 628 | 0 | 0 | |
| LH IMP - Install Water Diversi11-072 | 2011-06-30 | 32,505 | 16,117 | Straight Line | 20.000000 | 1,625 | 0 | 0 | |
| LH IMP - Install Electric Fenc11-098 | 2011-06-30 | 38,519 | 19,099 | Straight Line | 20.000000 | 1,926 | 0 | 0 | |
| LH IMP - Modify Irrigation Sys11-100 | 2011-06-30 | 32,199 | 15,965 | Straight Line | 20.000000 | 1,610 | 0 | 0 | |
| LH IMP - Install Irrigation Sy11-104 | 2011-06-30 | 46,238 | 22,926 | Straight Line | 20.000000 | 2,312 | 0 | 0 | |
| LH IMP - Pulled, tested well11-101 | 2011-07-31 | 13,498 | 6,637 | Straight Line | 20.000000 | 675 | 0 | 0 | |
| LH IMP-Pumping System replacem11-228 | 2011-11-30 | 11,925 | 5,664 | Straight Line | 20.000000 | 596 | 0 | 0 | |
| LH IMP-Pasture Pipeline Ext11-102 | 2011-11-30 | 11,855 | 5,582 | Straight Line | 20.000000 | 593 | 0 | 0 | |
| LH IMP - Install Electric Fenc11-098 | 2012-01-31 | 7,043 | 3,287 | Straight Line | 20.000000 | 352 | 0 | 0 | |
| LH IMP - Pulled, tested well11-101 | 2012-01-31 | 754 | 352 | Straight Line | 20.000000 | 38 | 0 | 0 | |
| 50-FENCING11-099 | 2012-01-31 | 1,100 | 513 | Straight Line | 20.000000 | 55 | 0 | 0 | |
| LH IMP-Pumping System replacem11-228 | 2012-03-31 | 58,471 | 23,876 | Straight Line | 20.000000 | 2,924 | 0 | 0 | |
| Pipe corrals around water tanks | 2012-03-31 | 8,400 | 3,745 | Straight Line | 20.000000 | 420 | 0 | 0 | |
| CORRAL REPLACEMENT AND REPAIR | 2012-06-30 | 20,191 | 9,578 | Straight Line | 20.000000 | 1,010 | 0 | 0 | |
| NEW FENCE FOR RANGE | 2012-06-30 | 40,000 | 17,833 | Straight Line | 20.000000 | 2,000 | 0 | 0 | |
| PIPE GATE FOR HAY FIELD | 2012-06-30 | 9,765 | 4,354 | Straight Line | 20.000000 | 488 | 0 | 0 | |
| 61010 Install polypipe and water tank | 2012-07-31 | 12,013 | 5,306 | Straight Line | 20.000000 | 601 | 0 | 0 | |
| 61010 Install polypipe and 5 water tanks | 2012-07-31 | 21,018 | 9,283 | Straight Line | 20.000000 | 1,051 | 0 | 0 | |
| 61010 Install poly water & 2 water tanks | 2012-07-31 | 13,004 | 5,743 | Straight Line | 20.000000 | 650 | 0 | 0 | |
| Leashold Improvement | 2012-08-31 | 11,013 | 4,818 | Straight Line | 20.000000 | 551 | 0 | 0 | |
| Leashold Improvement | 2012-08-31 | 20,202 | 8,838 | Straight Line | 20.000000 | 1,010 | 0 | 0 | |
| Leashold Improvement | 2012-08-31 | 20,618 | 9,020 | Straight Line | 20.000000 | 1,031 | 0 | 0 | |
| Install Sideroll on Pipefield-LI | 2012-10-31 | 29,442 | 12,636 | Straight Line | 20.000000 | 1,472 | 0 | 0 | |
| Ranch Assets | 2012-10-31 | 17,949 | 7,703 | Straight Line | 20.000000 | 897 | 0 | 0 | |
| Install Pivot in Bauman Hay Field | 2012-11-30 | 73,461 | 31,221 | Straight Line | 20.000000 | 3,673 | 0 | 0 | |
| Leashold Improvement | 2013-01-31 | 1,810 | 754 | Straight Line | 20.000000 | 91 | 0 | 0 | |
| Install Sideroll on Pipefield-LI | 2013-01-31 | 35,011 | 14,588 | Straight Line | 20.000000 | 1,751 | 0 | 0 | |
| Install Pivot in Bauman Hay Field | 2013-01-31 | 28,316 | 11,798 | s | 20.000000 | 1,416 | 0 | 0 | |
| 61010 Stream Restoration & habitat impro | 2013-05-31 | 40,000 | 16,000 | Straight Line | 20.000000 | 2,000 | 0 | 0 | |
| 61010 Rangeland Fencing | 2013-07-31 | 18,724 | 7,333 | Straight Line | 20.000000 | 936 | 0 | 0 | |
| 61010 Engineering & Design for Dunlap Di | 2013-05-31 | 11,101 | 6,612 | Straight Line | 20.000000 | 555 | 0 | 0 | |
| 61009 Install new tile & carpet in Crawf 13-062 | 2013-04-30 | 8,180 | 3,306 | Straight Line | 20.000000 | 409 | 0 | 0 | |
| Fish Ladder-LI | 2013-12-31 | 12,564 | 4,659 | Straight Line | 20.000000 | 628 | 0 | 0 | |
| 61010 Wind breaks for livestock | 2013-10-31 | 15,986 | 6,061 | Straight Line | 20.000000 | 799 | 0 | 0 | |
| 61010 Replacement of Dunlap Diversion dam with fis | 2013-12-31 | 49,982 | 18,535 | Straight Line | 20.000000 | 2,499 | 0 | 0 | |
| Fish Ladder-LI | 2014-07-31 | 37,434 | 12,790 | Straight Line | 20.000000 | 1,872 | 0 | 0 | |
| 61010 River Screen suctions for 2 pivots | 2014-08-31 | 9,496 | 3,205 | Straight Line | 20.000000 | 475 | 0 | 0 | |
| 61010 Drill New Headquarters Deep Well | 2014-05-31 | 21,284 | 7,450 | Straight Line | 20.000000 | 1,064 | 0 | 0 | |
| 61010 High deer fence to protect shelter | 2014-08-31 | 13,777 | 4,650 | Straight Line | 20.000000 | 689 | 0 | 0 | |
| 61010 Boundary fence replacement between | 2014-12-31 | 11,100 | 3,636 | Straight Line | 20.000000 | 555 | 0 | 0 | |
| 61010 River Screen suctions for 2 pivots | 2015-05-31 | 2,500 | 750 | Straight Line | 20.000000 | 125 | 0 | 0 | |
| 61010-LEASEHOLD IMPROV-WYOMING | 2015-05-31 | 193,799 | 58,140 | Straight Line | 20.000000 | 9,690 | 0 | 0 | |
| 61010-LEASEHOLD IMPROV-WYOMING | 2016-01-31 | 9,274 | 2,473 | Straight Line | 20.000000 | 464 | 0 | 0 | |
| 61010: Clear Creek Construction at Pivot-Clearmont | 2016-03-31 | 33,374 | 8,622 | Straight Line | 20.000000 | 1,669 | 0 | 0 | |
| 61010 - LEASEHOLD IMPROVEMENTS - CLAREMONT | 2017-05-31 | 30,019 | 6,004 | Straight Line | 20.000000 | 1,501 | 0 | 0 | |
| 61010 - LEASEHOLD IMPROVEMENTS - CLAREMONT | 2017-04-30 | 34,473 | 7,038 | Straight Line | 20.000000 | 1,724 | 0 | 0 | |
| 61010: Dunlap Ditch pipe flume repl/rep | 2018-05-31 | 22,444 | 3,367 | Straight Line | 20.000000 | 1,122 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 157,054 | 0 | 157,054 | 157,054 |
| Land - Lot 12 - Apache Village | 77,097 | 0 | 77,097 | 77,097 |
| Land - Lot 30 - Apache Village | 0 | 0 | 0 | 0 |
| Land - Trees Apache Village | 10,510 | 0 | 10,510 | 10,510 |
| Land - Trees Apache Village | 7,761 | 0 | 7,761 | 7,761 |
| Land - Irrigation Apache Vill | 10,553 | 0 | 10,553 | 10,553 |
| Land - Trees Apache Village | 6,202 | 0 | 6,202 | 6,202 |
| Land - Trees Apache Village | 3,066 | 0 | 3,066 | 3,066 |
| Land - Irrigation Apache Vill | 12,970 | 0 | 12,970 | 12,970 |
| Land - Trees Apache Village | 4,701 | 0 | 4,701 | 4,701 |
| Land - Trees Apache Village | 3,100 | 0 | 3,100 | 3,100 |
| Land - Trees Apache Village | 19,850 | 0 | 19,850 | 19,850 |
| Land - Trees Apache Village | 11,893 | 0 | 11,893 | 11,893 |
| Land - Trees Apache Village | 3,594 | 0 | 3,594 | 3,594 |
| Land - Trees Apache Village | 1,907 | 0 | 1,907 | 1,907 |
| Land - Trees Apache Village | 51,952 | 0 | 51,952 | 51,952 |
| Land - Trees Apache Village | 21,191 | 0 | 21,191 | 21,191 |
| Land - Trees Apache Village | 1,452 | 0 | 1,452 | 1,452 |
| Land - Irrigation Apache Vill | 6,380 | 0 | 6,380 | 6,380 |
| Land - Trees Apache Village | 15,400 | 0 | 15,400 | 15,400 |
| Land - Trees Apache Village | 7,128 | 0 | 7,128 | 7,128 |
| Land - Trees Apache Village | 39,155 | 0 | 39,155 | 39,155 |
| HONDA 4 WHEELER | 3,500 | 3,108 | 3,500 | 3,500 |
| ATV - 2013 HONDA MODEL - TRX420FED W TRAILER | 0 | 15,132 | 0 | 0 |
| ATV - 2013 HONDA MODEL - TRX420FED | 0 | 6,246 | 0 | 0 |
| EQUIPMENT UPGRADE JOHN DEERE GATOR | 3,500 | 6,185 | 3,500 | 3,500 |
| 2018 CHEVROLET SILVERADO-107209 | 208 | 0 | 208 | 208 |
| APA Found WY Chevrolet Silverado 4700007735 170051 | 3,500 | 43,142 | 3,500 | 3,500 |
| APA Found WY Chevrolet Silverado K2500HD LT 180232 | 11,667 | 39,204 | 3,500 | 3,500 |
| Ck#1009 Cty Treasr-lic sales tax 3GCUKREC5JG137497 | 2,280 | 0 | 2,280 | 2,280 |
| 4 Wheeler Weed Sprayer | 0 | 750 | 0 | 0 |
| 40 Ton Bin & Overhead Bins - G | 0 | 9,400 | 0 | 0 |
| Aeration System for Fish Pond | 0 | 6,151 | 0 | 0 |
| Boom to Pull Irrigation Pumps | 0 | 14,344 | 0 | 0 |
| Cattle Guard & Sills Skeet Ra | 0 | 2,350 | 0 | 0 |
| Corrals | 0 | 22,797 | 0 | 0 |
| Deer Cages for Planted Trees | 0 | 1,960 | 0 | 0 |
| Defibrillator | 0 | 2,036 | 0 | 0 |
| Dryer - Bauer House | 0 | 1,144 | 0 | 0 |
| Electronic Portable Fencing | 0 | 1,012 | 0 | 0 |
| ETB-500 Compost Tea Brewer | 0 | 9,953 | 0 | 0 |
| Fencing - Apache Village | 0 | 9,487 | 0 | 0 |
| Fencing - Bauer House | 0 | 3,767 | 0 | 0 |
| Fencing - Sahara & Maxstead Pa | 0 | 13,581 | 0 | 0 |
| Fencing - Trees | 0 | 18,055 | 0 | 0 |
| Fencing Materials | 0 | 82,993 | 0 | 0 |
| Fencing Stack Yard | 0 | 2,476 | 0 | 0 |
| Fencing-Coal Creek | 0 | 8,658 | 0 | 0 |
| HVAC system Bauer Ranch | 0 | 6,272 | 0 | 0 |
| Portable Corral Panels | 0 | 6,597 | 0 | 0 |
| Posts & Wire - Tree Program | 0 | 7,727 | 0 | 0 |
| Pump for Irrigation | 0 | 1,471 | 0 | 0 |
| Steel Fence Posts - Trees | 0 | 21,600 | 0 | 0 |
| Tea Water Heater | 0 | 864 | 0 | 0 |
| Tree Irrigator | 0 | 1,160 | 0 | 0 |
| Tree Wire Fencing Cages | 0 | 5,123 | 0 | 0 |
| Utility Fabric-Tree Fencing | 0 | 2,952 | 0 | 0 |
| Washer - Bauer House | 0 | 1,257 | 0 | 0 |
| Wells Pumps Apache Village | 0 | 5,835 | 0 | 0 |
| Wire Fencing - Trees | 0 | 12,768 | 0 | 0 |
| Wire Fencing - Trees | 0 | 18,181 | 0 | 0 |
| Wire Fencing Cages - Apache | 0 | 3,575 | 0 | 0 |
| Upper Shuman House | 93,833 | 76,963 | 87,508 | 87,507 |
| 61009 Insulate Crawford Garage | 1,659 | 1,557 | 1,505 | 1,505 |
| 61009 Schuman lean to replacement | 24,152 | 17,822 | 22,153 | 22,153 |
| 61009 Replace upper Schuman Barn | 28,771 | 21,231 | 26,390 | 26,390 |
| 61009 EMERGENCY Shingles blew off of Upp | 1,253 | 940 | 1,148 | 1,149 |
| 61009 New Bldg for Storage and Operating | 51,679 | 31,803 | 47,704 | 47,704 |
| Trees | 2,428 | 2,677 | 2,263 | 2,263 |
| Trees Planting | 2,847 | 3,006 | 2,658 | 2,658 |
| Irrigation System | 10,596 | 11,178 | 9,894 | 9,893 |
| Irrigation System | 675 | 714 | 631 | 631 |
| Wildlife Pipeline | 17,061 | 18,195 | 15,924 | 15,924 |
| Trees & irrigation | 3,596 | 3,792 | 3,358 | 3,358 |
| Trees | 538 | 559 | 503 | 503 |
| Stock Well | 2,813 | 2,847 | 2,631 | 2,631 |
| Trees | 656 | 621 | 615 | 615 |
| Irrigation line extension | 199 | 190 | 186 | 186 |
| Irrigation | 21,762 | 20,402 | 20,402 | 20,402 |
| Trees | 873 | 815 | 819 | 819 |
| Irrigation | 5,975 | 5,485 | 5,605 | 5,606 |
| K-Line | 1,512 | 1,385 | 1,419 | 1,419 |
| Irrigation | 12,085 | 11,091 | 11,337 | 11,337 |
| Irrigation System for Bird Far | 44,040 | 39,973 | 41,330 | 41,330 |
| Irrigation System for Brug Far | 18,931 | 17,183 | 17,766 | 17,766 |
| Pipeline in Childress | 35,062 | 31,486 | 32,916 | 32,915 |
| Irrigation | 15,833 | 14,067 | 14,869 | 14,869 |
| Trees | 32,012 | 28,438 | 30,062 | 30,062 |
| Trees | 5,165 | 4,348 | 4,858 | 4,858 |
| Ucross Irrigation Improvement | 88,524 | 77,996 | 82,782 | 82,782 |
| Leasehold Imprv. - tree fencin | 20,012 | 16,933 | 18,692 | 18,692 |
| Leasehold Imprv. - Lower Lakes | 34,927 | 29,738 | 32,532 | 32,532 |
| Leasehold Imprv. - tree fencin | 23,205 | 18,563 | 21,658 | 21,658 |
| Lshd Imprv. - new roof for Ran | 7,621 | 5,946 | 7,118 | 7,118 |
| 50-GENERATOR11-065 | 38,545 | 42,765 | 34,673 | 34,673 |
| 50-FENCING11-099 | 6,283 | 6,911 | 5,655 | 5,655 |
| LH IMP - Install Water Diversi11-072 | 16,388 | 17,742 | 14,763 | 14,763 |
| LH IMP - Install Electric Fenc11-098 | 19,420 | 21,025 | 17,494 | 17,494 |
| LH IMP - Modify Irrigation Sys11-100 | 16,234 | 17,575 | 14,624 | 14,624 |
| LH IMP - Install Irrigation Sy11-104 | 23,312 | 25,238 | 21,000 | 21,000 |
| LH IMP - Pulled tested well11-101 | 6,861 | 7,311 | 6,187 | 6,187 |
| LH IMP-Pumping System replacem11-228 | 6,261 | 6,261 | 5,664 | 5,664 |
| LH IMP-Pasture Pipeline Ext11-102 | 6,273 | 6,174 | 5,681 | 5,681 |
| LH IMP - Install Electric Fenc11-098 | 3,756 | 3,639 | 3,404 | 3,404 |
| LH IMP - Pulled tested well11-101 | 402 | 390 | 364 | 364 |
| 50-FENCING11-099 | 587 | 568 | 532 | 532 |
| LH IMP-Pumping System replacem11-228 | 31,672 | 29,723 | 28,748 | 28,748 |
| Pipe corrals around water tanks | 4,655 | 4,165 | 4,235 | 4,235 |
| CORRAL REPLACEMENT AND REPAIR | 10,611 | 10,588 | 9,603 | 9,603 |
| NEW FENCE FOR RANGE | 22,167 | 19,833 | 20,167 | 20,167 |
| PIPE GATE FOR HAY FIELD | 5,411 | 4,842 | 4,923 | 4,923 |
| 61010 Install polypipe and water tank | 6,707 | 5,906 | 6,107 | 6,106 |
| 61010 Install polypipe and 5 water tanks | 11,735 | 10,334 | 10,684 | 10,684 |
| 61010 Install poly water & 2 water tanks | 7,261 | 6,393 | 6,611 | 6,610 |
| Leashold Improvement | 6,195 | 5,369 | 5,644 | 5,644 |
| Leashold Improvement | 11,364 | 9,848 | 10,354 | 10,353 |
| Leashold Improvement | 11,598 | 10,051 | 10,567 | 10,567 |
| Install Sideroll on Pipefield-LI | 16,806 | 14,108 | 15,334 | 15,334 |
| Ranch Assets | 10,246 | 8,601 | 9,348 | 9,348 |
| Install Pivot in Bauman Hay Field | 42,240 | 34,894 | 38,567 | 38,567 |
| Leashold Improvement | 1,056 | 845 | 965 | 965 |
| Install Sideroll on Pipefield-LI | 20,423 | 16,338 | 18,673 | 18,673 |
| Install Pivot in Bauman Hay Field | 16,518 | 13,214 | 15,102 | 15,102 |
| 61010 Stream Restoration & habitat impro | 24,000 | 18,000 | 22,000 | 22,000 |
| 61010 Rangeland Fencing | 11,391 | 8,270 | 10,454 | 10,454 |
| 61010 Engineering & Design for Dunlap Di | 4,489 | 7,167 | 3,934 | 3,934 |
| 61009 Install new tile & carpet in Crawf 13-062 | 4,874 | 3,715 | 4,465 | 4,465 |
| Fish Ladder-LI | 7,905 | 5,287 | 7,277 | 7,277 |
| 61010 Wind breaks for livestock | 9,925 | 6,861 | 9,125 | 9,125 |
| 61010 Replacement of Dunlap Diversion dam with fis | 31,447 | 21,034 | 28,948 | 28,948 |
| Fish Ladder-LI | 24,644 | 14,662 | 22,772 | 22,772 |
| 61010 River Screen suctions for 2 pivots | 6,291 | 3,680 | 5,816 | 5,816 |
| 61010 Drill New Headquarters Deep Well | 13,834 | 8,514 | 12,770 | 12,770 |
| 61010 High deer fence to protect shelter | 9,127 | 5,339 | 8,438 | 8,438 |
| 61010 Boundary fence replacement between | 7,464 | 4,191 | 6,909 | 6,909 |
| 61010 River Screen suctions for 2 pivots | 1,750 | 875 | 1,625 | 1,625 |
| 61010-LEASEHOLD IMPROV-WYOMING | 135,659 | 67,830 | 125,969 | 125,969 |
| 61010-LEASEHOLD IMPROV-WYOMING | 6,801 | 2,937 | 6,337 | 6,337 |
| 61010: Clear Creek Construction at Pivot-Clearmont | 24,752 | 10,293 | 23,081 | 23,083 |
| 61010 - LEASEHOLD IMPROVEMENTS - CLAREMONT | 24,015 | 7,505 | 22,514 | 22,514 |
| 61010 - LEASEHOLD IMPROVEMENTS - CLAREMONT | 27,435 | 8,762 | 25,711 | 25,711 |
| 61010: Dunlap Ditch pipe flume repl rep | 19,077 | 4,489 | 17,955 | 17,955 |
| 2018 CHEVROLET SILVERADO-170209 | 3,500 | 22,560 | 3,500 | 3,500 |
| Trees Donation from Steve Far | 64,280 | 58,432 | 59,898 | 59,898 |
| Irrigation | 22,212 | 18,795 | 20,747 | 20,747 |
| Irrigation | 10,979 | 8,960 | 10,267 | 10,267 |
| Irrigation | 2,175 | 1,775 | 2,034 | 2,034 |
| Trees | 83,227 | 67,931 | 77,828 | 77,828 |
| Trees | 52,158 | 41,726 | 48,681 | 48,681 |
| Driveway & Sidewalk for Upper | 1,611 | 4,701 | 1,217 | 1,217 |
| Lshd Imprv. - water line proje | 60,153 | 39,071 | 57,673 | 57,673 |
| Leasehold Imprv. - wire fencin | 9,868 | 6,356 | 9,462 | 9,462 |
| Leasehold Imprv. - wildlife pi | 17,387 | 11,096 | 16,675 | 16,675 |
| Leasehold Imprv. - steel wir | 10,326 | 6,142 | 9,914 | 9,914 |
| Leasehold Imprv. - ranch fenci | 10,402 | 6,024 | 9,992 | 9,992 |
| Leasehold Imprv. - Finger Lake | 339,647 | 174,644 | 326,789 | 326,790 |
| Leasehold Imprv. - 3 Dams Big | 46,348 | 39,907 | 43,373 | 43,374 |
| Water Circle - Piney Pivots | 0 | 3,831 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Automobile Expense | 11,164 | 0 | 0 | 0 |
| Bank Fees | 3,274 | 0 | 0 | 0 |
| Insurance | 1,483 | 0 | 0 | 0 |
| Meals and Entertainment - 100% | 88 | 0 | 0 | 0 |
| Mobile Phone Expense | 1,155 | 0 | 0 | 0 |
| Office Supplies | 268 | 0 | 0 | 0 |
| Regulatory and Filing Fees | 540 | 0 | 0 | 0 |
| Shop Tools Supplies | 2,565 | 0 | 0 | 0 |
| Subscriptions and Books | 300 | 0 | 0 | 0 |
| Telephone Services | 1,476 | 0 | 0 | 0 |
| Temporary Labor - Non-Payroll Contract Services | 13,814 | 0 | 0 | 0 |
| Wyoming Leased Land | 151,415 | 151,415 | 0 | 0 |
| Wyoming Repairs Buildings | 11,565 | 11,565 | 0 | 0 |
| Wyoming Repairs Equipment | 2,516 | 2,516 | 0 | 0 |
| Wyoming Repairs Grounds | 113,144 | 113,144 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income - State of Wyoming Walk-In Access for Hunting | 509 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Intercompany Payable - Apache Corporation | 93,244 | 3,252 |
| Intercompany Payable - Clear Creek Hunting Preserve | 0 | -225 |
| Intercompany Payable - Apache Shady Lane | -13,409 | 14,338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 41,268 | 41,268 | 0 | 0 |