| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,922 | 3,922 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC 2.4% 03 MAY 2023 | 39,945 | 39,602 |
| JOHN DEERE CAPITAL CORP 2.15% 08 SEPT 2022 | 18,543 | 18,287 |
| VISA INC 3.15% 14 DEC 2025 | 25,644 | 24,048 |
| PIMCO INTERNATIONAL BOND FUND UNHEDGED | 18,167 | 14,580 |
| TARGET CORP 2.5% 15 APR 2026 | 15,814 | 14,111 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ECOLAB INC | 4,447 | 6,143 |
| LINDE PLC | 8,414 | 17,497 |
| 3M | 6,076 | 5,165 |
| UNION PACIFIC CORP | 9,038 | 21,526 |
| HOME DEPOT | 17,039 | 32,399 |
| TJX COS/INC THE | 10,504 | 16,570 |
| COLGATE-PALMOLIVE CO | 13,973 | 15,728 |
| PEPSICO INC | 17,840 | 32,650 |
| WALMART INC | 8,412 | 18,138 |
| ALPHABET INC | 10,240 | 28,277 |
| META PLATFORMS INC | 17,258 | 12,755 |
| VERIZON COMMUNICATIONS INC | 7,745 | 6,432 |
| EOG RESOURCES INC | 7,557 | 20,154 |
| EXXON MOBIL CORP | 3,282 | 11,023 |
| BLACKROCK INC | 14,118 | 19,332 |
| JP MORGAN CHASE & CO | 19,765 | 25,701 |
| T ROWE PRICE GROUP INC | 15,456 | 16,363 |
| THERMO FISHER SCIENTIFIC INC | 3,094 | 10,084 |
| AUTOMATIC DATA PROCESSING INC | 17,900 | 27,471 |
| MASTERCARD INC | 10,457 | 21,834 |
| MICROSOFT CORP | 51,034 | 58,172 |
| NEXTERA ENERGY INC | 3,460 | 7,030 |
| SEMPRA ENERGY | 8,837 | 14,459 |
| PARAMETRIC EMERGING MARKETS FUND | 38,401 | 46,150 |
| COPART INC | 15,726 | 17,172 |
| ROPER TECHNOLOGIES INC | 12,915 | 11,850 |
| AMERICAN EXPRESS CO | 21,046 | 22,063 |
| BERKSHIRE HATHAWAY INC | 35,902 | 42,692 |
| CHUBB LTD | 15,410 | 20,202 |
| MARSH & MCLENNAN COS INC | 4,903 | 5,369 |
| MERCK & CO INC | 25,604 | 37,331 |
| UNITED HEALTH GROUP INC | 25,594 | 38,343 |
| TEXAS INSTRUMENTS INC | 19,311 | 18,948 |
| VISA INC | 39,676 | 37,758 |
| TORO CO | 17,513 | 24,529 |
| NIKE INC | 19,140 | 19,415 |
| S & P GLOBAL INC | 7,905 | 6,703 |
| DANAHER CORP | 20,835 | 20,232 |
| VEEVA SYSTEMS | 21,059 | 22,462 |
| WEST PHARMACEUTICALS | 20,990 | 15,722 |
| APPLE INC | 13,926 | 12,435 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFS HIGH INCOME FUND | AT COST | 17,296 | 14,647 |
| PIMCO HIGH YIELD SPECTRUM FUND | AT COST | 15,930 | 14,175 |
| PIONEER FLOATING RATE FUND | AT COST | 22,101 | 19,904 |
| STONE RIDGE HIGH YEILD REINSURANCE RISK PREMIUM FU | AT COST | 22,039 | 19,863 |
| TIAA-CREF INFLATION LINKED BOND FUND | AT COST | 19,076 | 18,835 |
| VANGUARD MORTGAGE BACKED SECURITIES INDEX FUND | AT COST | 22,473 | 19,401 |
| TCW EMERGING MARKETS INCOME FUND | AT COST | 17,225 | 12,828 |
| ALPHASIMPLEX MANAGED FUTURES STRATEGY FUND | AT COST | 48,440 | 61,923 |
| BRIGHT ROCK MID CAP GROWTH FUND | AT COST | 33,707 | 55,466 |
| COLUMBIA FUNDS SERIES TRUST I-COLUMBIA REAL ESTATE | AT COST | 48,645 | 44,638 |
| PAYDEN EQUITY INCOME FUND | AT COST | 49,852 | 52,317 |
| SPDR GOLD SHARES | AT COST | 40,808 | 50,761 |
| VANGARD S & P MID-CAP 400 VALUE ETF | AT COST | 39,584 | 58,663 |
| COHEN & STEERS INTERNATIONAL REALTY FUND INC | AT COST | 48,790 | 37,841 |
| FIDELITY DIVERSIFIED INTERNATIONAL FUND | AT COST | 38,410 | 39,781 |
| INVESCO STEELPATH MLP SELECT 40 FUND | AT COST | 51,566 | 60,442 |
| CAUSEWAY INT'L VALUE FUND | AT COST | 50,709 | 48,951 |
| Description | Amount |
|---|---|
| CORRECTION OF PRIOR YEAR ERROR | 25,944 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,055 | 9,028 | 9,027 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 2,155 | 2,155 | 0 |