| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE U.S. AG | 178,409 | 157,264 |
| 92203J407 VANGUARD TOTAL INTL | 85,364 | 76,028 |
| 46435U853 ISHARES BROAD USD HI | 41,420 | 38,995 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464286392 ISHARES MSCI WORLD E | 48,363 | 78,961 |
| 464287465 ISHARES MSCI EAFE ET | 241,256 | 273,514 |
| 78462F103 SPDR S&P 500 ETF TRU | 218,686 | 462,717 |
| 02079K107 ALPHABET INC-CL C | 9,015 | 22,319 |
| 02079K305 ALPHABET INC-CL A | 3,637 | 9,190 |
| 023135106 AMAZON.COM INC | 16,048 | 23,073 |
| 025816109 AMERICAN EXPRESS CO | 4,718 | 6,619 |
| 032654105 ANALOG DEVICES INC | 5,085 | 6,533 |
| 037833100 APPLE INC | 4,923 | 26,793 |
| 060505104 BANK OF AMERICA CORP | 8,631 | 9,046 |
| 09062X103 BIOGEN INC | 3,482 | 3,662 |
| 101137107 BOSTON SCIENTIFIC CO | 4,068 | 7,198 |
| 110122108 BRISTOL-MYERS SQUIBB | 10,816 | 13,567 |
| 16119P108 CHARTER COMMUNICATIO | ||
| 532457108 ELI LILLY & CO | 2,245 | 10,761 |
| 518439104 ESTEE LAUDER COMPANI | ||
| 438516106 HONEYWELL INTERNATIO | 4,515 | 9,002 |
| 548661107 LOWE'S COS INC | 2,892 | 8,077 |
| 57636Q104 MASTERCARD INC - A | 9,066 | 18,533 |
| 594918104 MICROSOFT CORP | 9,603 | 41,588 |
| 609207105 MONDELEZ INTERNATION | 1,265 | 5,747 |
| 617446448 MORGAN STANLEY | 4,994 | 12,099 |
| 64110L106 NETFLIX INC | ||
| 65339F101 NEXTERA ENERGY INC | 7,537 | 11,519 |
| 655844108 NORFOLK SOUTHERN COR | 6,115 | 10,517 |
| 67066G104 NVIDIA CORP | 1,388 | 5,246 |
| 67103H107 O'REILLY AUTOMOTIVE | 2,618 | 7,781 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 713448108 PEPSICO INC | 6,265 | 10,203 |
| 723787107 PIONEER NATURAL RESO | 5,364 | 9,440 |
| 882508104 TEXAS INSTRUMENTS IN | 5,951 | 12,452 |
| 91324P102 UNITEDHEALTH GROUP I | 9,815 | 28,484 |
| 94106B101 WASTE CONNECTIONS IN | 3,181 | 6,647 |
| 949746101 WELLS FARGO & CO | 7,930 | 11,412 |
| 96208T104 WEX INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 30303M102 META PLATFORMS INC-C | 10,042 | 6,377 |
| 00287Y109 ABBVIE INC | 8,157 | 15,312 |
| 337738108 FISERV INC | 3,566 | 4,487 |
| 580135101 MCDONALD'S CORP | 8,123 | 9,820 |
| G5494J103 LINDE PLC | 5,858 | 11,777 |
| N6596X109 NXP SEMICONDUCTORS N | 12,446 | 16,001 |
| 007903107 ADVANCED MICRO DEVIC | 6,581 | 5,201 |
| 031100100 AMETEK INC | ||
| 09857L108 BOOKING HOLDINGS INC | 6,840 | 8,318 |
| 461202103 INTUIT INC | 5,599 | 7,337 |
| 693506107 PPG INDUSTRIES INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 4,126 | 4,245 |
| 883556102 THERMO FISHER SCIENT | 9,654 | 14,006 |
| N07059210 ASML HOLDING NV-NY R | 1,754 | 3,649 |
| 20825C104 CONOCOPHILLIPS | 10,922 | 18,897 |
| 22160K105 COSTCO WHOLESALE COR | 6,393 | 7,010 |
| 244199105 DEERE & CO | 13,089 | 15,876 |
| 363576109 ARTHUR J GALLAGHER & | 5,401 | 7,566 |
| 43300A203 HILTON WORLDWIDE HOL | 5,056 | 5,705 |
| 45687V106 INGERSOLL RAND INC C | 4,070 | 4,533 |
| 46120E602 INTUITIVE SURGICAL I | 4,247 | 3,785 |
| 46641Q191 JPMORGAN BETABUILDER | 67,971 | 56,228 |
| 46641Q217 JPMORGAN BETABUILDER | 27,454 | 26,178 |
| 46641Q225 JPMORGAN BETABUILDER | 60,767 | 63,108 |
| 46641Q233 JPMORGAN BETABUILDER | 22,503 | 18,701 |
| 654106103 NIKE INC -CL B | 4,080 | 3,181 |
| 679580100 OLD DOMINION FREIGHT | 5,633 | 6,052 |
| 75886F107 REGENERON PHARMACEUT | 5,470 | 7,517 |
| 78486Q101 SVB FINANCIAL GROUP | ||
| 808513105 SCHWAB (CHARLES) COR | ||
| 82509L107 SHOPIFY INC - CLASS | ||
| 83304A106 SNAP INC - A | ||
| 98138H101 WORKDAY INC-CLASS A | ||
| G29183103 EATON CORP PLC | 5,428 | 6,701 |
| G6095L109 APTIV PLC | ||
| G8994E103 TRANE TECHNOLOGIES P | 4,114 | 4,817 |
| 023608102 AMEREN CORPORATION | 7,481 | 7,146 |
| 099502106 BOOZ ALLEN HAMILTON | 5,761 | 7,235 |
| 30231G102 EXXON MOBIL CORP | 4,455 | 4,454 |
| 61174X109 MONSTER BEVERAGE COR | 6,769 | 7,715 |
| 743315103 PROGRESSIVE CORP | 9,001 | 10,043 |
| 872590104 T-MOBILE US INC | 7,237 | 7,724 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287564 ISHARES COHEN & STEE | AT COST | 16,743 | 28,319 |
| 78463V107 SPDR GOLD SHARES | AT COST | 37,017 | 42,027 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| RECOVERY OF PRIOR YEAR GRANTS | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 112 | 112 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,114 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,976 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 599 | 599 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |