| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 11,952 | 11,621 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,580 | 15,542 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 29,295 | 23,096 |
| 464287499 ISHARES RUSSELL MID | AT COST | 13,189 | 14,469 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 49,665 | 41,946 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 13,708 | 12,914 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,641 | 11,554 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,421 | 11,367 |
| 464287200 ISHARES CORE S P 500 | AT COST | 54,620 | 63,598 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,762 | 8,033 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 9,369 | 7,972 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 11,565 | 8,865 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,597 | 11,733 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,973 | 11,683 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,865 | 8,671 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 9,169 | 8,245 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 8,889 | 8,667 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 84 | 84 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 515 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 576 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |