| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 31420B300 FEDERATED HERMES INS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 19765N245 COLUMBIA DIVIDEND IN | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 79471L602 SALIENT MLP ENERGY I | ||
| 922908744 VANGUARD VALUE INDEX | ||
| 46090E103 INVESCO QQQ TRUST ET | ||
| 464287804 ISHARES CORE S P SMA | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 921910501 VANGUARD INTERNATION | ||
| 808524847 SCHWAB US REIT ETF |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B267 ISHARES US TREASURY | AT COST | 44,376 | 35,558 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 16,291 | 13,106 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 61,595 | 73,522 |
| 464287804 ISHARES CORE S P SMA | AT COST | 34,706 | 49,450 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 90,000 | 78,613 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 15,097 | 28,073 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 62,472 | 56,040 |
| 922908744 VANGUARD VALUE INDEX | AT COST | 24,664 | 32,285 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 63,193 | 117,245 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 62,255 | 65,321 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 38,621 | 27,262 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 62,472 | 55,499 |
| 06828M876 BARON EMERGING MARKE | AT COST | 32,127 | 31,298 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 26,471 | 22,720 |
| 31420B300 FEDERATED HERMES INS | AT COST | 52,240 | 45,965 |
| 808524847 SCHWAB US REIT ETF | AT COST | 37,680 | 38,620 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 85,703 | 126,195 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| PY ROC ADJUSTMENT | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 93 | 93 | |
| OTHER INCOME | 17 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 396 | 396 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 230 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 736 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |