| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEBORAH P. GRIFFIN, CPA ACCOUNTING & TAX PREPARATION | 76,840 | 69,156 | 69,156 | 7,684 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CARDINAL SHORT-TERM (SCHEDULE ATTACHED) | Purchased | 182,246 | 167,288 | 14,958 | ||||||
| CARDINAL SHORT-TERM WASH SALES (SCHEDULE ATTACHED) | Purchased | 1,161 | 1,161 | |||||||
| CARDINAL LONG-TERM (SCHEDULE ATTACHED) | Purchased | 354,507 | 265,171 | 89,336 | ||||||
| CARDINAL LONG-TERM WASH SALES (SCHEDULE ATTACHED) | Purchased | 1,353 | 1,353 | |||||||
| COLUMBIA SCV SHORT-TERM (SCHEDULE ATTACHED) | Purchased | 337,644 | 347,942 | -10,298 | ||||||
| COLUMBIA SCV LONG-TERM (SCHEDULE ATTACHED) | Purchased | 1,311,381 | 976,683 | 334,698 | ||||||
| ETF/MF SHORT-TERM (SCHEDULE ATTACHED) | Purchased | 1,296,825 | 1,230,832 | 65,993 | ||||||
| ETF/MF SHORT-TERM WASH SALE (SCHEDULE ATTACHED) | 3,426 | 3,426 | ||||||||
| ETF/MF LONG-TERM (SCHEDULE ATTACHED) | Purchased | 13,226,689 | 10,245,961 | 2,980,728 | ||||||
| GS GOV CORP FI SHORT-TERM (SCHEDULE ATTACHED) | Purchased | 272,668 | 272,319 | 349 | ||||||
| GS GOV CORP FI LONG-TERM (SCHEDULE ATTACHED) | Purchased | 5,277,339 | 5,212,721 | 64,618 | ||||||
| MAIN SHORT-TERM (SCHEDULE ATTACHED) | Purchased | 23,535 | 23,105 | 430 | ||||||
| MAIN LONG-TERM (SCHEDULE ATTACHED) | Donated | 745,363 | 33,986 | 711,377 | ||||||
| VULCAN SHORT-TERM (SCHEDULE ATTACHED) | Purchased | 1,009,435 | 1,135,973 | -126,538 | ||||||
| VULCAN SHORT-TERM WASH SALES | Purchased | 2,640 | 2,640 | |||||||
| VULCAN LONG-TERM (SCHEDULE ATTACHED) | Purchased | 1,266,010 | 837,256 | 428,754 | ||||||
| LONG-TERM CAPITAL GAIN NOT REPORTED ON 1099 (SCHEDULE ATTACHED) | Purchased | 1,173,573 | 585,616 | 587,957 | ||||||
| CARDINAL LONG-TERM CAPITAL GAIN DISTRIBUTIONS | 1,788 | 1,788 | ||||||||
| ETF/MF LONG-TERM CAPITAL GAIN DISTRIBUTIONS | 147,770 | 147,770 | ||||||||
| LONG-TERM CAPITAL GAIN FROM PARTNERSHIP INVESTMENTS | Purchased | 1,439,582 | 1,439,582 | |||||||
| SHORT-TERM CAPITAL GAIN FROM PARTNERSHIP INVESTMENTS | Purchased | 354 | 354 | |||||||
| FORM 6781 SHORT-TERM GAIN | 119,204 | 119,204 | ||||||||
| FORM 6781 LONG-TERM GAIN | 178,807 | 178,807 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DETAILS AVAILABLE UPON REQUEST | 16,556,451 | 15,780,418 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DETAILS AVAILABLE UPON REQUEST | 1,634,050 | 1,673,158 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK ADVANTAGE SMALL CAP CORE FUND | 2,189,918 | 2,339,585 | |
| GS HIGH YIELD FUND | 8,323,106 | 7,253,672 | |
| SPDR DJ WILSHIRE INTERNATIONAL REAL ESTATE ETF | 785,135 | 704,562 | |
| SPDR S&P 500 ETF TRUST | 9,834,252 | 19,581,554 | |
| VANGUARD FTSE EMERGING MKTS ETF | 667,170 | 851,504 | |
| VANGUARD REIT INDEX FUND | 1,225,889 | 1,509,827 | |
| STATE STREET HEDGED INTERNATIONAL DEVELOPED EQUITY INDEX FUND | 1,797,647 | 2,395,915 | |
| ISHARES MSCI EAFE ETF | 2,104,851 | 2,552,565 | |
| OTHER INVESTMENTS- SCHEDULE ATTACHED | 587,797 | 675,699 | |
| JP MORGAN CHASE & CO LINKED TO BASKET OF INDICIES | 1,660,000 | 1,605,386 | |
| MORGAN STANLEY FINANCE LLC LINKED TO EURO STOXX 50 | 1,000,000 | 893,800 | |
| TORONTO DOMINION BANK LINKED TO MSCI EMERGING MKT | 1,400,000 | 1,534,960 | |
| GS TACTICAL TILT OVERLAY FUND CLASS P | 2,693,615 | 2,754,300 | |
| STEPSTONE PRIVATE EQUITY PARTNERS II (OFFSHORE) L.P. | 0 | 15,488 | |
| CPI CAP PARTNERS EUROPE(CAYMAN) LP | 343,231 | 15,886 | |
| CVC CAPITAL PARTNERS VIII | 115,221 | 122,403 | |
| GS LIBERTY HARBOR SPV II, LTD. A1 | 43,987 | 0 | |
| GS LIBERTY HARBOR SPV II, LTD. A6 | 6,383 | 0 | |
| GS PROPRIETARY ACCESS OFFSHORE LTD CLASS A SERIES 1 | 26,057 | 61,625 | |
| GS PROPRIETARY ACCESS OFFSHORE LTD CLASS A SERIES 13 | 3,640 | 7,540 | |
| GS PROPRIETARY ACCESS OFFSHORE LTD CLASS SP1A SERIES 1 | 197 | 157 | |
| GS PROPRIETARY ACCESS OFFSHORE LTD CLASS SP2A SERIES 1 | 3,672 | 3,098 | |
| GS DYNAMIC EQUITY MGRS PORTFOLIO 2 OFFSHORE L.P. | 3,330,725 | 4,764,394 | |
| GS ARTISAN: DYNAMIC EQUITY(NON-US EQTY)OFFSHORE L.P. | 596,833 | 851,103 | |
| GLOBAL PRIVATE OPPORTUNITIES PARTNERS II OFFSHORE | 79,413 | 517,846 | |
| HEDGE FUND OPPORTUNITIES LTD CLASS A SERIES 1 | 3,965,621 | 4,709,361 | |
| HEDGE FUND OPPORTUNITIES LTD CLASS W SERIES 1 | 285,701 | 317,208 | |
| PRINCETON FUND LTD CLASS A SERIES 1 | 1,981,027 | 2,414,838 | |
| PRINCETON FUND LTD CLASS G SERIES 1 | 285,701 | 340,911 | |
| GENSTAR CAPITAL PARTNERS IX LP | 420,832 | 600,326 | |
| KKR PRINCIPAL OPPORTUNITIES ACCESS OFFSHORE | 0 | 141,370 | |
| PRIVATE EQUITY CO-INVESTMENT PARTNERS OFFSHORE | 113,740 | 443,566 | |
| PRIVATE EQUITY CO-INVESTMENT PARTNERS II OFFSHORE | 724,814 | 1,042,241 | |
| PRIVATE EQUITY CO-INVESTMENT PARTNERS III OFFSHORE | 49,096 | 50,853 | |
| PRIVATE EQUITY MANAGERS 2013 OFFSHORE L.P. | 190,056 | 396,540 | |
| PRIVATE EQUITY MANAGERS 2014 OFFSHORE L.P. | 321,862 | 746,964 | |
| PRIVATE EQUITY MANAGERS 2015 OFFSHORE L.P. | 389,848 | 869,338 | |
| PRIVATE EQUITY MANAGERS 2016 OFFSHORE L.P. | 516,478 | 984,515 | |
| PRIVATE EQUITY MANAGERS 2017 OFFSHORE L.P. | 1,071,552 | 2,132,373 | |
| PRIVATE EQUITY MANAGERS 2018 OFFSHORE L.P. | 481,614 | 648,398 | |
| PRIVATE EQUITY MANAGERS 2019 OFFSHORE L.P. | 917,404 | 1,344,531 | |
| PRIVATE EQUITY MANAGERS 2020 OFFSHORE L.P. | 309,798 | 350,890 | |
| PRIVATE EQUITY MANAGERS 2021 OFFSHORE L.P. | 240,068 | 247,443 | |
| PRIVATE CREDIT MANAGERS LP | 23,359 | 20,891 | |
| BROAD STREET REAL ESTATE CREDIT PARTNERS II | 0 | 12,590 | |
| BROAD STREET REAL ESTATE CREDIT PARTNERS III | 286,249 | 279,788 | |
| CHINA-US INDUSTRIAL COOPERATION PARTNERSHIP | 822,851 | 1,088,658 | |
| SPECTRUM EQUITY VII, L.P. | 237,131 | 1,573,274 | |
| STRATEGIC INVESTORS XI ACCESS OFFSHORE LP | 50,340 | 50,340 | |
| VINTAGE VII OFFSHORE | 312,660 | 727,992 | |
| VINTAGE VIII B OFFSHORE | 422,671 | 862,300 | |
| VINTAGE IX B OFFSHORE | 20,000 | 20,000 | |
| WEST STREET CAPITAL PARTNERS VII - PARALLEL, L.P. | 563,167 | 1,239,429 | |
| WEST STREET CAPITAL PARTNERS VIII- PARALLEL L.P. | 400,577 | 407,305 | |
| WEST STREET REAL ESTATE INVESTMENT PARTNERS TAX EXEMPT L.P. | 226,598 | 239,069 | |
| WEST STREET STRATEGIC SOLUTIONS OFFSHORE FEEDER FUND I LLC | 518,563 | 548,231 | |
| NON-US EQUITY MANAGERS PORT 4 OFFSHORE L.P. | 2,784,579 | 3,425,174 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PURCHASED INTEREST | 5,016 | 4,657 | 4,657 |
| Description | Amount |
|---|---|
| EXCISE TAX | 118,447 |
| NONDEDUCTIBLE EXPENSE | 195 |
| NET ASSET ADJUSTMENT | 713,817 |
| UBTI TAX | 5,445 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Portfolio Expenses Flowthrough from K-1 | 193,113 | 193,113 | 193,113 | 0 |
| DEDUCTIONS-FOREIGN INCOME | 31 | 31 | 31 | 0 |
| OTHER FLOWTHROUGH DEDUCTIONS | 207 | 207 | 207 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Flowthrough from Sch. K-1 | 57,278 | 28,097 | 57,278 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 64,238 | 17,855 |
| UBTI TAX PAYABLE | 0 | 3,945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMAN SACHS INVESTMENT MANAGEMENT FEES | 412,227 | 329,782 | 329,782 | 82,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,563 | 8,563 | 8,563 | 0 |
| OTHER TAXES | 43,663 | 43,663 | 43,663 | 0 |