| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX FEES | 3,500 | 3,500 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1085 SH TARGET CORPORATION | 63,609 | 175,640 |
| 1106 SH COMCAST CORPORATION | 33,813 | 48,974 |
| 1150 SH JP MORGAN CHASE & CO | 68,506 | 152,065 |
| 1200 SH PFIZER INCORPORATED | 35,110 | 63,648 |
| 1206 SH ORGANON & CO | 44,178 | 45,780 |
| 13414 SH THE MACERICH CO | 193,716 | 157,615 |
| 148 SH CREDIT ACCEPT CORP | 41,911 | 88,106 |
| 1511 SH AMERICAN EXPRESS CO | 116,124 | 255,087 |
| 158 SH BERKSHIRE HATHAWAY | 20,979 | 49,925 |
| 165 SH AMERCO | 51,907 | 80,847 |
| 1712 SH SIMON PPTY GROUP | 140,081 | 196,281 |
| 1777 SH CONOCOPHILLIPS | 74,542 | 199,664 |
| 2241 SH D R HORTON | 145,255 | 168,411 |
| 2364 SH LENNAR CORP | 105,547 | 189,711 |
| 2427 SH MERCK & CO INC | 144,396 | 223,357 |
| 2768 SH EBAY INC | 80,686 | 134,719 |
| 394 SH HOME DEPOT INC | 45,158 | 119,284 |
| 4233 SH BANK OF AMERICA CORP | 65,302 | 157,468 |
| 43 SH N V R INC | 73,700 | 191,377 |
| 5621 SH OCCIDENTAL PETROL CO | 149,961 | 389,592 |
| 653 SH QUALCOMM INC | 49,210 | 93,523 |
| 7440 SH CONTINENTAL RESOURCE | 138,596 | 507,246 |
| 746 SH CHEVRON CORP | 63,955 | 130,296 |
| 8344 SH WARNER BROTHERS DISCOVER | 236,876 | 153,947 |
| 948 SH AMGEN INCORPORATED | 148,994 | 243,390 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 59362.6720 SH GNMA AND GOVERNMENT SECS INSTL | AT COST | 674,755 | 609,061 |
| 594733.166 SH INVESCO STEELPATH MLP SELECT 40 Y | AT COST | 3,786,774 | 4,133,396 |
| 61791.849 SH DOUBLELINE CORE FIXED INCOME I | AT COST | 668,320 | 612,357 |
| 6306.6702 SH PIMCO ENHANCED SHRT MATURTY ACTV ETF | AT COST | 638,946 | 627,612 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 78,901 | 78,901 | 0 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO REMOVE ROLLING VARIANCE | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 16,113 | 1,113 | 0 | 15,000 |