| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,275 | 2,275 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| BOND PREMIUM AMORTIZATION | 3,186 | 3,186 | 6,372 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 51 SHRS AFLAC INC | 2020-12 | PURCHASE | 2022-08 | 3,235 | 2,309 | 926 | ||||
| 20 SHRS BANK OF NY MELLON CORP | 2021-03 | PURCHASE | 2021-11 | 1,199 | 901 | 298 | ||||
| 35 SHRS BRISTOL MEYERS SQUIBB | 2021-02 | PURCHASE | 2021-10 | 2,004 | 2,112 | -108 | ||||
| 65 SHRS BRISTOL MEYERS SQUIBB | 2020-05 | PURCHASE | 2021-10 | 3,722 | 4,116 | -394 | ||||
| 25 SHRS CATERPILIAR INC | 2021-02 | PURCHASE | 2022-04 | 5,428 | 4,966 | 462 | ||||
| 25 SHRS CISCO SYS INC | 2020-07 | PURCHASE | 2021-11 | 1,435 | 1,169 | 266 | ||||
| 5 SHRS HOME DEPOT | 2018-03 | PURCHASE | 2021-11 | 1,834 | 885 | 949 | ||||
| 10 SHRS JP MORGAN CHASE | 2018-02 | PURCHASE | 2021-11 | 1,702 | 1,184 | 518 | ||||
| 15 SHRS JOHNSON & JOHNSON | 2019-01 | PURCHASE | 2021-11 | 2,459 | 1,926 | 533 | ||||
| 2500 SHRS MORGAN STANLEY | 2017-07 | PURCHASE | 2021-11 | 25,000 | 25,000 | |||||
| 10 SHRS NASDAQ INC | 2020-07 | PURCHASE | 2021-11 | 2,081 | 1,303 | 778 | ||||
| 6 SHRS NASDAQ INC | 2020-07 | PURCHASE | 2022-08 | 1,118 | 782 | 336 | ||||
| 27 NEXTRA ENERGY | 2018-10 | PURCHASE | 2022-08 | 2,415 | 1,141 | 1,274 | ||||
| .5 SHRS ORION OFFICE REIT | 2021-11 | PURCHASE | 2021-11 | 10 | 14 | -4 | ||||
| 12 SHRS ORION OFFICE REIT | 2021-11 | PURCHASE | 2021-12 | 219 | 326 | -107 | ||||
| 34 SHRS PAYCHEK INC | 2010-07 | PURCHASE | 2022-08 | 4,685 | 884 | 3,801 | ||||
| 70 SHRS PINNACLE WEST CAPITAL | 2021-07 | PURCHASE | 2021-10 | 4,666 | 5,879 | -1,213 | ||||
| 10 SHRS PEPISCO INC | 2002-04 | PURCHASE | 2021-11 | 1,630 | 506 | 1,124 | ||||
| 20 SHRS PROLOGIS INC | 2018-07 | PURCHASE | 2021-11 | 2,942 | 1,279 | 1,663 | ||||
| 9 SHRS UNITED HEALTH GROUP | 2020-12 | PURCHASE | 2022-08 | 4,944 | 3,140 | 1,804 | ||||
| 90 SHRS VF CORP COMMON | 2020-03 | PURCHASE | 2022-04 | 4,971 | 5,660 | -689 | ||||
| 20 SHRS VISA INC CLASS A | 2021-02 | PURCHASE | 2022-04 | 4,223 | 4,143 | 80 | ||||
| 15 SHRS WASTE MGMT | 2018-07 | PURCHASE | 2021-11 | 2,387 | 1,256 | 1,131 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25M MORGAN STANLEY FR | ||
| 20M EATON CORP ST NT 2.75% | 20,014 | 19,985 |
| 20M APPLE INC SR GLBL | 20,267 | 19,975 |
| 25M EXXON MOBIL CORP 3.043% | 24,742 | 24,375 |
| 20M BP CAPITAL MARKETS AMERICA SR GL | 20,491 | 19,154 |
| 500SHS ISHARES INTERMEDIATE TERM COR | 29,586 | 25,435 |
| ISHARES SHRT TERM CORP BOND 825 SHRS | ||
| ISHARES SHRT TERM CORP BOND 1525 SHR | 83,287 | 76,875 |
| EXON MOBILE CORP | 24,742 | 24,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CORPORATION 60 SHRS | 10,900 | 7,461 |
| ABBVIE INC COM 45 SHRS | 4,860 | 6,051 |
| ACCENTURE PLC IRELAND 20 SHRS | 3,637 | 5,769 |
| AFLAC 99 SHRS | 4,481 | 5,883 |
| AFLAC INC 150 SHRS | ||
| AIR PRODUCTS & CHEM 25 SHRS | 6,955 | 6,311 |
| AMGEN INC 18 SHRS | 4,558 | 4,325 |
| BANK OF MELLON NY CORP 170 SHRS | 7,658 | 7,060 |
| BANK OF MELLON NY CORP 190 SHR | ||
| BEST BUY CO INC 44 SHRS | 5,088 | 3,110 |
| BLACKROCK INC 10 SHRS | 7,288 | 6,664 |
| BRISTOL-MYERS SQUIBB CO 100 SHRS | ||
| CATERPILLAR INC 25 SHRS | ||
| CHEVRON CORP 60 SHRS | 6,238 | 9,484 |
| CISCO SYSTEMS 180 SHRS | 8,420 | 8,050 |
| CISCO SYSTEMS 205 SHRS | ||
| COCA COLA CO 100 SHRS | ||
| COCA COLA CO 125 SHRS | 6,500 | 7,714 |
| CONOCOPHILLIPS 95 SHRS | 5,593 | 10,398 |
| DIGITAL REALITY TRUST 30 SHRS | 4,417 | 3,709 |
| DUKE ENERGY 45 SHRS | 4,210 | 4,811 |
| GENERAL DYNAMICS CORP 30 SHRS | 3,932 | 6,868 |
| HOME DEPOT INC 30 SHRS | 5,309 | 8,653 |
| HOME DEPOT INC 35 SHRS | ||
| J&J 60 SHRS | 7,705 | 9,680 |
| JOHNSON & JOHNSON 75 SHRS | ||
| JP MORGAN CHASE 70 SHRS | 8,295 | 7,961 |
| JP MORGAN CHASE 80 SHRS | ||
| MC DONALD'S CORP 60 SHRS | ||
| MCDONALDS 40 SHRS | 6,594 | 10,091 |
| MEDTRONIC PLC 90 SHRS | ||
| MEDTRONIC PLC 80 SHRS | 6,374 | 7,034 |
| MERCK & CO 120 SHRS | 7,406 | 10,243 |
| MICROSOFT CORP 40 SHRS | 886 | 10,459 |
| MICROSOFT CORP 50 SHRS | ||
| MID-AMERICA APARTMENT COMM 50 SHRS | 6,310 | 8,284 |
| NASDAQ INC COM 102 SHRS | 4,433 | 6,072 |
| NASDAQ INC COM 50 SHRS | ||
| NEXTERA ENERGY INC 71 SHRS | 3,751 | 6,039 |
| NEXTERA ENERGY INC 98 SHRS | ||
| PAYCHEX 46 SHRS | 1,196 | 5,674 |
| PAYCHEX 80 SHRS | ||
| PEPISCO INC 60 SHRS | 3,343 | 10,336 |
| PEPSICO INC 70 SHRS | ||
| PFIZER INC 260 SHRS | 8,584 | 11,760 |
| PINNACLE WEST CAPITAL CORP 70 SHRS | ||
| PROCTOR & GAMBLE 60 SHRS | 6,889 | 8,276 |
| PROLOGIS INC 90 SHRS | ||
| PROLOGIS INC COM 70 SHRS | 4,478 | 8,716 |
| REALTY INCOME CORP 125 | 6,724 | 8,535 |
| SMUCKER JM CO 35 SHRS | 4,160 | 4,900 |
| TARGET CORP 22 SHRS | 5,154 | 3,527 |
| TEXAS INSTRUMENTS INC 50 SHRS | 6,373 | 8,261 |
| UNION PACIFIC CORP 40 SHRS | 6,744 | 8,980 |
| UNITED PARCEL SERVICE 40 SHRS | 2,313 | 7,780 |
| UNITEDHEALTH GROUP INC 20 SHRS | ||
| UNITED HEALTH GROUP 11 SHRS | 3,837 | 5,713 |
| US BANCORP 155 SHRS | 9,096 | 7,070 |
| VERIZON COMMUNICATIONS 170 SHRS | 8,001 | 7,108 |
| VF CORP 90 SHRS | ||
| VISA INC CLASS A 20 SHRS | ||
| WASTE MANAGEMENT 90 SHRS | ||
| WASTE MGMT CO 75 SHRS | 6,282 | 12,677 |
| XCEL ENERGY INC 95 SHRS | 6,018 | 7,054 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 8,392 | 8,392 |