| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS SMALLCAP WORLD | 109,850 | 119,816 |
| CALVERT ULTRA SHORT INCOME FUN | 141,899 | 138,301 |
| EAGLE GROWTH & INCOME TRUST CL | 281,110 | 318,479 |
| FIDELITY ADVSR BIOTECH CL I | 90,141 | 90,750 |
| GLOBAL X NEXT EMERGING AND FRO | 28,198 | 25,451 |
| GOLDMAN SACHS EMERGING MARKETS | 41,968 | 28,672 |
| INVESCO INTERNATIONAL GROWTH F | 171,688 | 120,185 |
| JANUS GLOBAL TECHNOLOGY FUND C | 124,808 | 136,716 |
| JOHCM EMERGING MARKETS OPPORTU | 43,196 | 33,463 |
| MSIF FRONTIER EMERGING MKTS PO | 29,575 | 25,145 |
| NEW WORLD FUND, INC (F2) | 180,701 | 180,722 |
| PIMCO INCOME FUND P CLASS | 59,749 | 52,364 |
| PUTNAM SHORT DURATION INCOME F | 121,146 | 120,475 |
| SCHRODER INTL MULTI CAP FUND | 123,459 | 124,632 |
| SPDR DJ GLOBAL REAL ESTATE | 66,910 | 74,538 |
| SPDR S&P BANK ETF | 55,253 | 60,983 |
| SPDR S&P GLOBAL NATURAL RESOUR | 142,695 | 167,917 |
| VANGUARD DIVIDEND APPRECIATION | 207,054 | 329,439 |
| VANGUARD DIVIDEND GROWTH FD | 240,079 | 326,399 |
| VANGUARD FTSE DEVELOPED MARKET | 212,955 | 218,727 |
| VANGUARD SM-CAP ETF | 63,856 | 99,977 |
| VANGUARD ST BOND ETF | 296,978 | 282,502 |
| VANGUARD TOTAL BOND MARKET ETF | 68,665 | 61,918 |
| VANGUARD TOTAL INTL BD IDX ETF | 70,612 | 63,911 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,666 | 16,666 | ||
| State or Local Filing Fees | 120 | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 36,964 | 36,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 2,300 | |||
| 990-PF Extension for 2021 | 1,000 |