| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT | 15,500 | 7,750 | 7,750 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF SECURITIES | PURCHASE | 25,687,303 | 22,826,889 | 2,860,414 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN HIGH INCOME FD ADV | 764,165 | 684,224 |
| BAIRD AGGREGATE BOND INS | 3,902,905 | 3,428,576 |
| BLACKROCK STRATEGIC INCOME | 4,656,608 | 4,300,148 |
| METROPOLITAN WEST TOTAL | 3,862,784 | 3,402,243 |
| PGIM GLOBAL TOTAL RETURN | 1,655,289 | 1,255,922 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INTERNATIONAL STOCK | 5,134,885 | 5,339,604 |
| FIDELITY REAL ESTATE | ||
| GQG PARTNERS EMERGING MARKETS | 2,224,523 | 2,394,562 |
| PIMCO STOCKPLUS SMALL I | 1,743,254 | 1,520,364 |
| VANGUARD LARGE CAP INDEX FUND | 15,299,414 | 17,851,317 |
| DWS RREEF REAL ASSETS | 3,568,088 | 3,483,172 |
| PIMCO RAE EMERGING MARKETS | 2,193,938 | 2,336,421 |
| COHEN & STEERS INSTL REA | 2,233,758 | 2,001,275 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLINGTON CTF INT'L QUALITY GROWTH | AT COST | 3,582,664 | 4,542,328 |
| WELLINGTON CTF SC OPPS | AT COST | 1,239,072 | 1,594,552 |
| WEATHERLOW OFFSHORE FUND I LTD | AT COST | 2,620,000 | 3,749,142 |
| IRONWOOD INT'L LTD | AT COST | 2,640,000 | 3,919,596 |
| FS EQUITY PARTNERS VII PL | AT COST | 621,119 | 1,012,513 |
| TRUEBRIDGE CAPITAL PARTNERS FUND VI | AT COST | 793,134 | 1,187,551 |
| KINGSWOOD CAPITAL OPPORTUNITIES FUND | AT COST | 360,347 | 785,440 |
| PG4 CAPITAL PARTNERS I-A LP | AT COST | 392,531 | 244,681 |
| QUESTA CAPITAL PARTNERS II | AT COST | 650,000 | 694,163 |
| CENTANA GROWTH PARTNERS II LP | AT COST | 229,617 | 188,325 |
| SER CAPITAL | AT COST | 129,110 | 107,446 |
| NEW STATE CAPITAL | AT COST | 186,793 | 82,582 |
| WINDROSE HEALTH INVESTORS | AT COST | 106,142 | 103,253 |
| CORNELL CAPITAL | AT COST | 230,000 | 253,858 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 74,320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE | 9,988 | 9,988 | ||
| DUES AND SUBSCRIPTIONS | 2,654 | 2,654 | ||
| INSURANCE | 3,464 | 3,464 | ||
| INFORMATION TECHNOLOGY | 24,462 | 24,462 | ||
| RISE PROGRAM DIRECT COSTS | 26,019 | 26,019 | ||
| ADVERTISING AND PROMOTION | 8,163 | |||
| MEALS AND ENTERTAINMENT | 82 | |||
| 25TH ANNIVERSARY | 56,150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX PAYABLE | 242,300 | 242,300 |
| FEDERAL EXCISE TAX PAYABLE | 34,700 | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 1,546 | 773 | 773 | |
| PROGRAM ADMINISTRATION | 2,144 | 2,144 | ||
| INVESTMENT FEES | 182,505 | 182,505 | ||
| COMMUNICATIONS CONSULTANTS | 39,823 | 39,823 | ||
| ALUMNI RELATIONS CONSULTANTS | 27,927 | 27,927 | ||
| INTERVIEWS AND ANNUAL CELEBRATIO | 6,290 | 6,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 52,300 |