| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,900 | 8,450 | 8,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TELEPHONE SYSTEM | 2000-09-01 | 2,655 | 2,655 | SL | 10.000000000000 | 0 | 0 | ||
| CABINETS | 1997-11-19 | 292 | 292 | SL | 5.000000000000 | 0 | 0 | ||
| 2 FILE CABINETS | 2000-12-01 | 300 | 300 | SL | 10.000000000000 | 0 | 0 | ||
| POSTAGE SCALE | 2001-03-01 | 63 | 63 | SL | 5.000000000000 | 0 | 0 | ||
| GRANTWRITING SOFTWARE | 2001-04-01 | 5,830 | 5,830 | SL | 5.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE | 2013-09-30 | 3,514 | 3,514 | SL | 7.000000000000 | 0 | 0 | ||
| COPIER - KONICA | 2017-04-06 | 5,225 | 4,441 | SL | 5.000000000000 | 784 | 0 | ||
| CONFERENCE TABLE | 2018-12-18 | 2,130 | 760 | SL | 7.000000000000 | 304 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COHEN & STEERS PREFERRED SEC & INC FUND | 2,308,482 | 2,060,164 |
| CRM SMALL/MID CAP VALUE FUND | 1,002,958 | 838,412 |
| DODGE & COX STOCK FUND | 1,041,124 | 1,517,297 |
| DODGE & COX INTERNATIONAL STOCK FUND | 2,427,259 | 2,523,935 |
| JPMORGAN LARGE CAP GROWTH FUND - I | 1,693,607 | 1,303,339 |
| PIMCO TOTAL RETURN FUND | 2,942,891 | 2,502,931 |
| T. ROWE PRICE GLOBAL MULTI-SECTOR BOND FUND | 2,100,220 | 1,904,989 |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES | 692,363 | 1,372,826 |
| VANGUARD EMERGING MARKETS SELECT STOCK FUND | 937,196 | 1,057,628 |
| VANGUARD EXTENDED MARKET INDEX | 337,074 | 665,918 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX ADMIRAL | 2,135,540 | 2,270,373 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHGATE PRIVATE EQUITIES | AT COST | 19,658 | 16,241 |
| NORTHGATE PRIVATE EQUITIES II | AT COST | 55,905 | 27,194 |
| NORTHGATE PRIVATE EQUITIES III | AT COST | 54,726 | 64,444 |
| NORTHGATE VENTURE II | AT COST | 114,124 | 208,965 |
| NORTHGATE VENTURE III | AT COST | 100,830 | 191,513 |
| NORTHGATE VENTURE VII | AT COST | 484,615 | 1,156,071 |
| NORTHGATE IV | AT COST | 156,043 | 135,220 |
| NORTHGATE V | AT COST | 120,658 | 465,741 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TELEPHONE SYSTEM | 2,655 | 2,655 | 0 | |
| CABINETS | 292 | 292 | 0 | |
| 2 FILE CABINETS | 300 | 300 | 0 | |
| POSTAGE SCALE | 63 | 63 | 0 | |
| GRANTWRITING SOFTWARE | 5,830 | 5,830 | 0 | |
| CONFERENCE TABLE | 3,514 | 3,514 | 0 | |
| COPIER - KONICA | 5,225 | 5,225 | 0 | |
| CONFERENCE TABLE | 2,130 | 1,064 | 1,066 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 3,780 | 3,780 | 3,780 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 2,762 | 1,381 | 1,381 | |
| OFFICE EXPENSES | 8,279 | 4,140 | 4,139 | |
| INSURANCE | 4,904 | 981 | 3,923 | |
| DUES AND SUBSCRIPTIONS | 2,303 | 1,152 | 1,151 | |
| ANNUAL REPORT | 1,699 | 850 | 849 | |
| MISCELLANEOUS | 404 | 202 | 203 | |
| DEFERRED TAX EXPENSE | -57,400 | 0 | 0 | |
| STATE INCOME TAX | -326 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBI FROM PARTNERSHIPS | 10,426 | 10,426 | |
| NET NON-UBI FROM PARTNERSHIP INVESTMENTS | -38,274 | -38,274 | -38,274 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 4,883 | 4,746 |
| DEFERRED EXCISE TAXES | 79,100 | 21,700 |
| EXCISE TAX PAYABLE | 22,830 | 3,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 24,278 | 24,278 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON CT-12 | 2,178 | 0 | 2,178 | |
| PROVISION FOR EXCISE TAXES | 29,935 | 0 | 0 |