| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,648 | 0 | 0 | 5,648 |
| Item No. | 1 |
|---|---|
| Lender's Name | CITY OF CLEVELAND |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 10,000 |
| Balance Due | 7,300 |
| Date of Note | 2020-10 |
| Maturity Date | 2025-10 |
| Repayment Terms | MONTHLY PAYMENTS OF $150 |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FUND OPERATIONS |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 8,143 | 0 | 0 | 8,143 |
| INSURANCE | 8,268 | 0 | 0 | 8,268 |
| OFFICE EXPENSE | 20,789 | 0 | 0 | 20,789 |
| SHOW EXPENSE | 36,103 | 0 | 0 | 36,103 |
| BANK FEES | 250 | 250 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSULTING INCOME | 48,000 | 48,000 | |
| ADMINISTRATIVE SERVICES | 27,000 | 27,000 | |
| EV CHARGING STATION | 2,110 | 2,110 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 3,301 | 698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 13,023 | 0 | 1,953 | 11,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,012 | 0 | 0 | 5,012 |
| FEDERAL INCOME TAXES | 181 | 0 | 0 | 0 |