| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 7,200 | 7,200 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED UBS 08324 AG | 2021-12 | PURCHASE | 2022-11 | 5,315,714 | 5,511,951 | -196,237 | ||||
| 2021-12 | PURCHASE | 2022-11 | 1,074,319 | 1,086,573 | -12,254 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED BONDS 08325 | 3,816,247 | 3,440,092 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED EQUITIES 08324 | 6,117,672 | 6,253,923 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BRADEN RIVER PROPERTY | 273,129 | 273,129 | 273,129 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DELL COMPUTER | 3,367 | 3,367 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAINS | 905,097 | -265,790 | |
| ACCRUED INTEREST | 35,121 | 26,682 | |
| ADJUSTMENT | -796 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 1,222,515 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 61 | 61 | ||
| INSURANCE | 13,991 | 3,200 | 10,791 | |
| MISCELLANEOUS EXPENSES | 550 | 550 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PORTFOLIO LINE OF CREDIT | 3,000,000 | 3,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 91,193 | 91,193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,220 | |||
| FOREIGN TAX | 4,626 | 4,626 | ||
| NEW YORK STATE TAX | 250 | 250 | ||
| REAL ESTATE TAXES | 766 | 766 |