| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| YEAR-END ACCTING & TAX PREPARATI | 2,245 | 2,245 |
| Person Name | Explanation |
|---|---|
| JOAN B MERRILL | OFFICER JOAN MERRILL WORKED AN AVERAGE OF 4 HOURS PER WEEK ON FOUNDATION BUSINESS, FOR 50 WEEKS DURING THE YEAR. THE DIRECTORS APPROVED A NON- EMPLOYEE COMPENSATION RATE OF 50/HOUR. MS. MERRILL ABSTAINED FROM VOTING ON THE ISSUE OF HER COMPENSATION. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS - 320 SHS (SOLD 30 SHS) | 8,147 | 37,587 |
| ABBVIE INC - 220 SHS | 6,074 | 32,421 |
| BOEING COMPANY - 100 SHS | 20,100 | 13,140 |
| CARRIER GLOBAL - 300 SHS | 7,375 | 11,793 |
| CATERPILLAR INC-180 SHS(SOLD 30 SHS) | 7,209 | 38,853 |
| CONOCOPHILLIPS CORP - 450 SHS | 16,430 | 50,562 |
| EMERSON ELEC CO-250 SHS_SOLD 150 SHS | 8,329 | 22,165 |
| MICROSOFT CORP - 125 SHS | 19,917 | 33,984 |
| NVIDIA-240 SHS_SOLD 40 SHS_SPLIT 4X | 15,600 | 44,813 |
| RAYTHEON - 150 SHS | 4,030 | 14,268 |
| UNION PACIFIC CORP - 150 SHS | 11,765 | 32,967 |
| ZIONS BANCORP-430 SHS (SOLD 120 SHS) | 11,610 | 24,527 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUITY POSITION IN RESIDENTIAL R.E. | 199,002 | 199,002 | 275,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KIRTON MCCONKIE P.C. | 360 | 360 |
| Description | Amount |
|---|---|
| CONOCO PHILLIPS RETURN OF CAPITAL | 90 |
| CONOCO PHILLIPS RETURN OF CAPITAL | 135 |
| NVIDIA CORP STOCK DIVIDEND | 180 |
| MISCELLANEOUS INCREASE IN NET ASSETS | 103 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OFFICER/DIRECTOR FEES PAYABLE | 10,000 | 10,000 |
| TRAVEL & MEETINGS EXPENSE REIMBURSE- | ||
| MENT PAYABLE TO OFFICER/DIRECTOR | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 4,736 | 4,736 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEAR | 122 | 122 |