| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,213 | 1,107 | 0 | 1,106 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2001-11-19 | 1,641 | 833 | SL | 39.0000 | 42 | |||
| LEASEHOLD IMPROVEMENTS | 2002-02-14 | 2,145 | 1,082 | SL | 39.0000 | 55 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 18,305 | 18,305 | ||
| Machinery and Equipment | 5,350 | 5,350 | ||
| Improvements | 3,976 | 2,195 | 1,781 | 1,781 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 12,548 | 11,759 | 11,759 |
| BRONZE BUSTS | 2,724 | 2,724 | 2,724 |
| DEPOSITS RECEIVABLE | 4,250 | 4,250 | 4,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 150 | 75 | 75 | |
| INSURANCE | 3,069 | 1,534 | 1,535 | |
| MISCELLANEOUS | -79 | -39 | -40 | |
| OFFICE APPRAISAL FEES | 2,000 | 1,000 | 1,000 | |
| OFFICE EXPENSES | 1,902 | 951 | 951 | |
| PAYROLL FEES | 2,157 | 1,076 | 1,077 | |
| RRR-1 registration fees | 199 | 100 | 99 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 25,391 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYABLE TO OFFICER | 87 | 87 |
| ACCRUED EXPENSES | 25,287 | 19,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 87,484 | 87,484 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FTB TAX REFUND | 66 | -66 | ||
| INTERNAL REVENUE SERVICE - UBIT REFUND | 2,393 |