| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25470DAR0 DISCOVERY COMMUNICAT | 70,724 | 70,641 |
| 025537AJ0 AMERICAN ELECTRIC PO | 68,098 | 71,779 |
| 3137EADB2 FEDERAL HOME LOAN MO | 169,986 | 170,111 |
| 06051GGA1 BANK OF AMERICA CORP | 66,422 | 74,508 |
| 22822VAR2 CROWN CASTLE INTL CO | 71,789 | 67,508 |
| 00206RJX1 AT&T INC | 71,257 | 69,180 |
| 06406RAE7 BANK OF NY MELLON CO | 65,451 | 67,457 |
| 26884ABA0 ERP OPERATING LP | 64,526 | 66,476 |
| 035240AQ3 ANHEUSER-BUSCH INBEV | 66,325 | 73,328 |
| 3135G0K36 FEDERAL NATIONAL MOR | 134,878 | 145,179 |
| 337738AT5 FISERV INC | 70,094 | 74,012 |
| 05526DBB0 BAT CAPITAL CORP | 67,584 | 68,172 |
| 26441CAL9 DUKE ENERGY CORP | 65,374 | 67,855 |
| 00287YBF5 ABBVIE INC | 66,063 | 73,501 |
| 172967LP4 CITI GROUP INC | 132,363 | 145,603 |
| 126650DE7 CVS HEALTH CORP | 68,745 | 67,302 |
| 3135G0T94 FEDERAL NATIONAL MOR | 169,182 | 173,482 |
| 38141GXG4 GOLDMAN SACHS GROUP | 69,779 | 67,106 |
| 14040HBF1 CAPITAL ONE FINANCIA | 69,281 | 68,507 |
| 395476BB9 GREENSBORO NORTH CAR | 165,014 | 169,071 |
| 437076BM3 HOME DEPOT INC | 68,535 | 74,369 |
| 594918BJ2 MICROSOFT CORP | 69,355 | 74,671 |
| 436106AC2 HOLLYFRONTIER CORP | 13,978 | 14,001 |
| 67066GAF1 NVIDIA CORP | 62,563 | 63,728 |
| 436106AA6 HOLLYFRONTIER CORP | 19,121 | 19,065 |
| 68609TJB5 OREGON STATE | 130,000 | 137,721 |
| 3135G0ZR7 FEDERAL NATIONAL MOR | 169,122 | 177,835 |
| 4386705Y3 HONOLULU CITY & CNTY | 96,951 | 104,414 |
| 670346AP0 NUCOR CORP | 64,428 | 71,676 |
| 313747BA4 FEDERAL REALTY INVT | 71,648 | 71,409 |
| 46625HJH4 JPMORGAN CHASE & CO | 64,624 | 66,763 |
| 69121KAG9 OWL ROCK CAPITAL COR | 69,929 | 68,711 |
| 49326EEJ8 KEYCORP | 68,081 | 71,670 |
| 64990FD43 NEW YORK STATE DORM | 125,000 | 123,273 |
| 723787AT4 PIONEER NAT RES CO | 71,139 | 68,941 |
| 74460DAH2 PUBLIC STORAGE | 67,969 | 67,761 |
| 78355HKK4 RYDER SYSTEM INC | 65,258 | 68,262 |
| 31620RAK1 FIDELITY NATL FINANC | 74,798 | 73,599 |
| 693475AV7 PNC FINANCIAL SERVIC | 66,578 | 68,061 |
| 606822AN4 MITSUBISHI UFJ FINL | 64,008 | 70,444 |
| 64971WTA8 NEW YORK CITY NEW YO | 152,153 | 161,811 |
| 717096AM3 PFLUGERVILLE TEXAS I | 121,039 | 117,011 |
| 6174468C6 MORGAN STANLEY | 62,215 | 68,276 |
| 49456BAP6 KINDER MORGAN INC | 67,092 | 66,672 |
| 78016EYH4 ROYAL BANK CANADA | 67,921 | 68,317 |
| 347622CW0 FORT LAUDERDALE FLOR | 116,143 | 113,633 |
| 58933YAZ8 MERCK & CO INC | 77,330 | 74,679 |
| 899559PZ5 TULSA CNTY OKLAHOMA | 100,342 | 102,854 |
| 7591EPAQ3 REGIONS FINANCIAL CO | 69,787 | 71,370 |
| 88213AKB0 TEXAS STATE A & M UN | 74,143 | 77,632 |
| 913017CY3 UNITED TECHNOLOGIES | 66,698 | 69,349 |
| 89114QCK2 TORONTO-DOMINION BAN | 74,791 | 72,993 |
| 824348AW6 SHERWIN-WILLIAMS CO | 61,628 | 70,322 |
| 92277GAN7 VENTAS REALTY LP | 72,717 | 79,442 |
| 95000U2G7 WELLS FARGO & COMPAN | 71,609 | 69,653 |
| 92343VGG3 VERIZON COMMUNICATIO | 46,997 | 46,762 |
| 822582BX9 SHELL INTERNATIONAL | 68,442 | 73,235 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H1467J104 CHUBB LTD | 76,402 | 107,674 |
| G5960L103 MEDTRONIC PLC | 70,030 | 66,725 |
| G1151C101 ACCENTURE PLC CL A | 49,734 | 64,670 |
| G02602103 AMDOCS LTD | 41,435 | 42,958 |
| 92826C839 VISA INC CL A | 28,529 | 387,911 |
| 92343V104 VERIZON COMMUNICATIO | 48,994 | 44,686 |
| 91324P102 UNITEDHEALTH GROUP I | 80,581 | 297,267 |
| 79466L302 SALESFORCE COM INC | 48,809 | 160,102 |
| 76131D103 RESTAURANT BRANDS IN | 50,088 | 43,750 |
| 75886F107 REGENERON PHARMACEUT | 80,424 | 90,307 |
| 70450Y103 PAYPAL HOLDINGS INC | 32,897 | 61,100 |
| 68389X105 ORACLE CORPORATION | 79,255 | 143,373 |
| 67066G104 NVIDIA CORP | 100,451 | 225,876 |
| 58933Y105 MERCK & CO INC | 49,900 | 49,356 |
| 46625H100 JP MORGAN CHASE & CO | 88,116 | 238,158 |
| 30303M102 META PLATFORMS INC C | 129,820 | 392,520 |
| 17275R102 CISCO SYSTEMS INC | 90,541 | 130,035 |
| 021ESC017 ALTABA INC | 9,630 | |
| 911312106 UNITED PARCEL SERVIC | 75,844 | 105,241 |
| 902494103 TYSON FOODS INC CL A | 49,800 | 54,126 |
| 883556102 THERMO FISHER SCIENT | 48,615 | 224,860 |
| 855244109 STARBUCKS CORP | 40,009 | 41,056 |
| 742718109 PROCTER & GAMBLE CO | 47,982 | 73,120 |
| 713448108 PEPSICO INC | 50,007 | 55,240 |
| 665859104 NORTHERN TR CORP | 49,836 | 49,160 |
| 620076307 MOTOROLA SOLUTIONS, | 39,859 | 52,982 |
| 594918104 MICROSOFT CORP | 80,983 | 1,051,336 |
| 502431109L3 HARRIS TECHNOLOGIE | 48,839 | 63,759 |
| 478160104 JOHNSON & JOHNSON | 32,805 | 81,943 |
| 438516106 HONEYWELL INTERNATIO | 143,385 | 279,820 |
| 437076102 HOME DEPOT INC | 26,729 | 124,918 |
| 254709108 DISCOVER FINL SVCS | 57,461 | 130,121 |
| 254687106 DISNEY WALT CO NEW | 50,009 | 43,524 |
| 244199105 DEERE & CO | 59,829 | 90,523 |
| 231021106 CUMMINS INC | 49,714 | 42,101 |
| 191216100 COCA COLA CO | 49,940 | 53,703 |
| 172967424 CITIGROUP INC | 50,038 | 38,650 |
| 127097103 COTERRA ENERGY INC | 21,015 | 24,092 |
| 126650100 CVS HEALTH CORP | 91,077 | 113,167 |
| 097023105 BOEING CO | 50,055 | 40,264 |
| 084670702 BERKSHIRE HATHAWAY I | 118,838 | 255,944 |
| 060505104 BANK OF AMERICA CORP | 67,030 | 233,439 |
| 052769106 AUTODESK INC | 95,871 | 132,159 |
| 037833100 APPLE INC | 63,333 | 722,532 |
| 036752103 ANTHEM INC | 49,599 | 60,260 |
| 032654105 ANALOG DEVICES INC | 49,659 | 53,610 |
| 023135106 AMAZON.COM INC | 193,440 | 930,281 |
| 002824100 ABBOTT LABS | 40,478 | 68,400 |
| 00287Y109 ABBVIE INC | 49,975 | 57,274 |
| 00724F101 ADOBE INC | 29,342 | 182,593 |
| 02079K107 ALPHABET INC CL C | 233,877 | 1,009,863 |
| 02079K305 ALPHABET INC CL A | 39,569 | 168,028 |
| 61174X109 MONSTER BEVERAGE COR | 80,397 | 99,017 |
| 66987V109 NOVARTIS AG SPONSORE | 50,062 | 49,421 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 254683CM5 DISCOVER CARD EXECUT | AT COST | 69,985 | 70,768 |
| 14043TAH9 CAPITAL ONE PRIME AU | AT COST | 79,978 | 81,162 |
| 05522RDB1 BANK OF AMERICA CRED | AT COST | 104,974 | 105,854 |
| 14041NFT3 CAPITAL ONE MULTI-AS | AT COST | 75,045 | 75,212 |
| 02007RAC3 ALLY AUTO RECEIVABLE | AT COST | 37,120 | 37,333 |
| 22822V101 CROWN CASTLE INTERNA | AT COST | 49,788 | 53,855 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 819,950 | 948,173 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 570,837 | 632,461 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 260,617 | 706,527 |
| 464287507 ISHARES CORE S&P MID | AT COST | 173,487 | 647,121 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 849,153 | 1,275,743 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 6,698 |
| COST BASIS ADJUSTMENT - SALES | 33 |
| PRIOR PERIOD ADJUSTMENT | 115,017 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 42 | 42 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 5,125 |
| ADJUSTMENT TO INCOME | 192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 115 | 115 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,131 | 1,131 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 193 | 193 | 0 |