| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIAMOND HILL SMALL/MID CAP-I | AT COST | 4,399 | 6,796 |
| VANGUARD INSTIT INDEX FD | AT COST | 31,353 | 71,376 |
| DODGE & COX INTL STOCK FD | AT COST | 12,566 | 17,122 |
| DODGE & COX INCOME FD | AT COST | 62,524 | 56,114 |
| DFA GLOBAL REAL ESTATE | AT COST | 4,093 | 4,864 |
| DFA EMERGING MKTS PORT | AT COST | 6,897 | 7,433 |
| DFA INTERNATIONAL SMALL CO | AT COST | 4,727 | 4,738 |
| LOOMIS SAYLES BD FD | AT COST | 24,515 | 19,560 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 11,481 | 14,490 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 23,323 | 19,640 |
| INVESCO OPPENHEIMER INTL GROWT | AT COST | 6,130 | 6,083 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 7,069 | 7,815 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 7,642 | 7,390 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 4,442 | 4,013 |
| JPMORGAN LARGE CAP GROWTH I | AT COST | 8,803 | 10,538 |
| FIDELITY SMALL CAP INDEX FUND | AT COST | 4,641 | 5,918 |
| FIDELITY INFLATION PROTECTED B | AT COST | 13,939 | 11,810 |
| FIDELITY US BOND INDEX INSTL | AT COST | 74,359 | 63,480 |
| COLUMBIA DIVIDEND INCOME INST3 | AT COST | 21,356 | 24,663 |
| FIDELITY 500 INDEX FUND | AT COST | 25,249 | 22,200 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 6,315 | 6,273 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 415 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 768 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 75 | 75 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |