| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,075 | 1,075 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833DM9 APPLE INC | 72,407 | 69,771 |
| 9128284X5 US TREASURY NOTE | 259,756 | 246,348 |
| 693506BU0 PPG INDUSTRIES INC | 94,942 | 84,339 |
| 91282CCJ8 US TREASURY NOTE | 196,188 | 179,290 |
| 86562MBB5 SUMITOMO MITSUI FINL | 95,110 | 92,122 |
| 256677AC9 DOLLAR GENERAL CORP | ||
| 822582CC4 SHELL INTERNATIONAL | ||
| 42824CBJ7 HP ENTERPRISE CO | 96,986 | 90,667 |
| 125523CP3 CIGNA CORP | 95,423 | 85,069 |
| 912828L57 US TREASURY NOTE | ||
| 912828J27 US TREASURY NOTE 2.0 | 264,953 | 237,960 |
| 912828G38 US TREASURY NOTE 2.2 | 261,889 | 240,088 |
| 38141GXJ8 GOLDMAN SACHS GROUP | 104,539 | 91,930 |
| 912828WJ5 US TREASURY NOTE 2.5 | 258,991 | 242,608 |
| 20030NBN0 COMCAST CORP | 104,209 | 92,103 |
| 26078JAB6 DOWDUPONT INC | ||
| 46625HJH4 JPMORGAN CHASE & CO | ||
| 961214EC3 WESTPAC BANKING CORP | ||
| 70450YAC7 PAYPAL HOLDINGS INC | ||
| 78015K7G3 ROYAL BANK OF CANADA | 97,360 | 93,870 |
| 06051GEU9 BANK OF AMERICA CORP | ||
| 29444UBK1 EQUINIX INC | 94,811 | 84,758 |
| 776743AM8 ROPER TECHNOLOGIES | 94,498 | 84,555 |
| 91282CBH3 US TREASURY NOTE | 246,006 | 222,920 |
| 00287YBC2 ABBVIE INC | 97,586 | 90,813 |
| 579780AR8 MCCORMICK & CO | 94,428 | 83,498 |
| 91324PCC4 UNITEDHEALTH GROUP | 91,612 | 91,542 |
| 61746BDQ6 MORGAN STANLEY 3.875 | ||
| 166764BW9 CHEVRON CORP | 65,378 | 60,761 |
| 482480AE0 KLA-TENCOR CORP 4.65 | 103,163 | 92,675 |
| 606822BD5 MITSUBISHI UFJ FIN | 93,872 | 89,114 |
| 808513BF1 CHARLES SCHWAB CORP | 94,947 | 84,681 |
| 231021AU0 CUMMINS INC | 96,150 | 86,668 |
| 075887BF5 BECTON DICKINSON AND | 104,664 | 92,692 |
| 15089QAJ3 CELANESE US HOLDINGS | 26,054 | 24,246 |
| 3137EAEQ8 FED HOME LN MTG CORP | 143,783 | 141,648 |
| 06367TG38 BANK OF MONTREAL | ||
| 3135G03U5 FED NATL MTG ASSN | 150,272 | 137,375 |
| 89115A2A9 TORONTO-DOMINION BAN | 119,314 | 116,748 |
| 961214FK4 WESTPAC BANKING CORP | 96,851 | 97,769 |
| 02005NBQ2 ALLY FINANCIAL INC | 108,878 | 103,568 |
| 023135CF1 AMAZON.COM INC | 114,671 | 110,255 |
| 06051GKE8 VR BANK OF AMERICA | 98,635 | 91,847 |
| 46647PCZ7 VR JPMORGAN CHASE & | 100,064 | 97,479 |
| 91282CBT7 US TREASURY NOTE | 91,293 | 85,430 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 387,398 | 2,960,600 |
| 02079K107 ALPHABET INC CL C | 90,026 | 304,350 |
| 478160104 JOHNSON & JOHNSON | 227,760 | 712,000 |
| 25243Q205 DIAGEO PLC - ADR | 98,119 | 186,550 |
| 778296103 ROSS STORES INC | 45,633 | 588,350 |
| 65339F101 NEXTERA ENERGY INC | 108,211 | 1,185,800 |
| 084670108 BERKSHIRE HATHAWAY I | 200,753 | 2,881,680 |
| 097023105 BOEING CO | 39,196 | 35,776 |
| 46625H100 JPMORGAN CHASE & CO | 178,625 | 661,882 |
| 17275R102 CISCO SYSTEMS INC | 120,737 | 268,488 |
| 742718109 PROCTER & GAMBLE CO | 181,408 | 790,548 |
| 75513E101 RAYTHEON TECHNOLOGIE | 65,118 | 158,446 |
| 438516106 HONEYWELL INTERNATIO | 126,636 | 642,184 |
| 594918104 MICROSOFT CORP | 199,125 | 1,621,415 |
| 532457108 ELI LILLY & CO COM | 185,623 | 1,026,036 |
| 437076102 HOME DEPOT INC | 205,130 | 2,180,453 |
| 194162103 COLGATE PALMOLIVE CO | 17,808 | 271,180 |
| 254687106 WALT DISNEY CO | 151,895 | 234,888 |
| 98978V103 ZOETIS INC | 96,926 | 248,936 |
| 609207105 MONDELEZ INTERNATION | 97,268 | 338,050 |
| 91324P102 UNITEDHEALTH GROUP I | 132,696 | 985,968 |
| 02079K305 ALPHABET INC CL A | 84,525 | 282,772 |
| 871829107 SYSCO CORP | 41,002 | 62,720 |
| 166764100 CHEVRON CORP | 18,872 | 944,047 |
| 87612E106 TARGET CORP | 121,083 | 586,416 |
| 882508104 TEXAS INSTRUMENTS IN | 150,648 | 1,082,760 |
| 110122108 BRISTOL MYERS SQUIBB | 50,473 | 200,700 |
| 867224107 SUNCOR ENERGY INC NE | 32,171 | 28,597 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | AT COST | 150,116 | 159,446 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 678,810 | 459,863 |
| 98978V103 ZOETIS INC | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 194162103 COLGATE PALMOLIVE CO | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 9128284X5 US TREASURY NOTE | |||
| 15089QAJ3 CELANESE US HOLDINGS | |||
| 084670108 BERKSHIRE HATHAWAY I | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 594918104 MICROSOFT CORP | |||
| 68389X105 ORACLE CORPORATION | |||
| 882508104 TEXAS INSTRUMENTS IN | |||
| 438516106 HONEYWELL INTERNATIO | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 88579Y101 3M CO | |||
| 00287YBC2 ABBVIE INC | |||
| 91159HHL7 US BANCORP | |||
| 126650CT5 CVS HEALTH CORP | |||
| 38141GWC4 GOLDMAN SACHS GROUP | |||
| 9128282N9 US TREASURY NOTE | |||
| 78464A607 SPDR DOW JONES REIT | AT COST | 520,302 | 540,353 |
| 0258M0DX4 AMERICAN EXPRESS CRE | |||
| 912828L57 US TREASURY NOTE | |||
| 02079K107 ALPHABET INC CL C | |||
| 957663503 WESTERN ASSET CORE P | |||
| 912828PX2 US TREASURY NOTE 3.6 | |||
| 06367TG38 BANK OF MONTREAL | |||
| 91324PCC4 UNITEDHEALTH GROUP | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 110122108 BRISTOL MYERS SQUIBB | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 778296103 ROSS STORES INC | |||
| 9128284S6 US TREASURY NOTE | |||
| 74144Q203 T ROWE PRICE INST EM | AT COST | 358,000 | 373,973 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 509,921 | 366,686 |
| H1467J104 CHUBB LTD | |||
| 609207105 MONDELEZ INTERNATION | |||
| 037833100 APPLE INC | |||
| 913017109 UNITED TECHNOLOGIES | |||
| 86562MBB5 SUMITOMO MITSUI FINL | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 250,136 | 237,672 |
| 00440EAT4 ACE INA HOLDINGS | |||
| 912828SF8 US TREASURY NOTE 2.0 | |||
| 06051GEU9 BANK OF AMERICA CORP | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 478160104 JOHNSON & JOHNSON | |||
| 532457108 ELI LILLY & CO COM | |||
| 87612E106 TARGET CORP | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 195,011 | 232,526 |
| 912828F21 US TREASURY NOTE 2.1 | |||
| 961214EC3 WESTPAC BANKING CORP | |||
| 19247U106 COHEN & STEERS INSTL | AT COST | 550,000 | 584,463 |
| 02079K305 ALPHABET INC CL A | |||
| 824348AU0 SHERWIN-WILLIAMS CO | |||
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 900,000 | 1,132,450 |
| 742718109 PROCTER & GAMBLE CO | |||
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 26078JAB6 DOWDUPONT INC | |||
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 391,459 | 795,221 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 366,000 | 383,271 |
| 931427AH1 WALGREENS BOOTS ALLI | |||
| 037833DM9 APPLE INC | |||
| 85917K546 STERLING CAP STR S/C | AT COST | 124,800 | 120,578 |
| 7591EPAK6 REGIONS FINANCIAL CO | |||
| 06406FAA1 BANK OF NY MELLON CO | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 05531FAV5 BB&T CORPORATION | |||
| 00203H859 AQR MANAGED FUTURES | |||
| 464288588 ISHARES MBS ETF | |||
| 256677AC9 DOLLAR GENERAL CORP | |||
| 61746BDQ6 MORGAN STANLEY 3.875 | |||
| 256206103 DODGE & COX INTL STO | AT COST | 1,000,000 | 1,126,067 |
| 166764100 CHEVRON CORP | |||
| 606822BD5 MITSUBISHI UFJ FIN | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 520,000 | 395,676 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 166764BW9 CHEVRON CORP | |||
| 126650CW8 CVS HEALTH CORP | |||
| 42824CBJ7 HP ENTERPRISE CO | |||
| 871829107 SYSCO CORP | |||
| 3135G03U5 FED NATL MTG ASSN | |||
| 822582CC4 SHELL INTERNATIONAL | |||
| 29444UBK1 EQUINIX INC | |||
| 70450YAC7 PAYPAL HOLDINGS INC | |||
| 776743AM8 ROPER TECHNOLOGIES | |||
| 3137EAEQ8 FED HOME LN MTG CORP | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 825,367 | 847,308 |
| 482480AE0 KLA-TENCOR CORP 4.65 | |||
| 097023105 BOEING CO | |||
| 231021AU0 CUMMINS INC | |||
| 912828J27 US TREASURY NOTE 2.0 | |||
| 912828G38 US TREASURY NOTE 2.2 | |||
| 46429B366 ISHARES CMBS ETF | AT COST | 217,767 | 184,560 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 300,000 | 366,862 |
| 464286145 ISHR MSCI FRONT & SE | AT COST | 797,970 | 639,813 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 500,000 | 475,443 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 729 |
| CY POAI CARRYOVER | 133 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 20 | 20 | 0 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 3,490 |
| PY POAI CARRYOVER | 699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,891 | 4,891 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 691 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 157 | 157 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,410 | 2,410 | 0 |