| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees - E. Vaccariello & Co PC | 29,065 | 27,612 | 1,453 | |
| Audit fees - Sikich, LLP | 10,600 | 2,650 | 7,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Three Filing Cabinets (36"wide x 4 drawer) | 2008-05-29 | 1,512 | 1,512 | SL | 7.000000000000 | 0 | 0 | ||
| Dell Inspirion 15 - Assistant | 2017-08-09 | 1,122 | 860 | SL | 5.000000000000 | 262 | 0 | ||
| Apple MacBook Pro | 2019-11-18 | 1,673 | 530 | SL | 5.000000000000 | 335 | 0 | ||
| Dell Inspiron 7000 15 | 2020-06-15 | 1,579 | 316 | SL | 5.000000000000 | 315 | 0 | ||
| HP 15.6 ProBook - Assistant | 2022-03-01 | 1,507 | SL | 5.000000000000 | 75 | 0 | |||
| HP 15.6 ProBook - Exec Director | 2022-06-01 | 1,389 | SL | 5.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| First Midwest Bank - Equities | 43,393,887 | 43,393,887 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| First Midwest Bank - Fixed Income | FMV | 19,453,403 | 19,453,403 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Three Filing Cabinets (36"wide x 4 drawer) | 1,512 | 1,512 | 0 | |
| Apple MacBook Pro | 1,673 | 865 | 808 | |
| Dell Inspiron 7000 15 | 1,579 | 631 | 948 | |
| HP 15.6 ProBook - Assistant | 1,507 | 75 | 1,432 | |
| HP 15.6 ProBook - Exec Director | 1,389 | 0 | 1,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees - Quarles & Brady LLP | 5,508 | 275 | 5,233 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Income | 15,323 | 13,640 | 13,640 |
| Illinois Workers Compensation Commission | 352,067 | 362,817 | 362,817 |
| Section 4940 Excise Tax Deposit | 0 | 16,170 | 16,170 |
| Description | Amount |
|---|---|
| Unrealized (loss) on investments carried at market value | 7,068,147 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 3,879 | 0 | 3,879 | |
| Bank charges | 474 | 474 | 0 | |
| Dues and memberships | 1,515 | 0 | 1,515 | |
| Licenses and fees | 275 | 0 | 275 | |
| Outside services | 20,039 | 601 | 19,438 | |
| Postage and shipping | 532 | 0 | 532 | |
| Telephone | 2,089 | 63 | 2,026 | |
| Insurance | 4,992 | 262 | 4,730 | |
| Supplies | 8,647 | 592 | 8,055 | |
| Service contracts | 4,750 | 0 | 4,750 | |
| Repairs and maintenance | 421 | 0 | 421 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 10,750 | 10,750 | 10,750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Section 4940 Excise Tax Payable | 10,197 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management - Ellwood Associates | 35,493 | 35,493 | 0 | |
| Investment custodial - First Midwest Bank | 14,163 | 14,163 | 0 | |
| Consulting - Leading Healthy Futures | 55,600 | 0 | 55,600 | |
| Consulting - Jenny Richards | 15,000 | 0 | 15,000 | |
| Investment management - CAPTRUST | 35,942 | 35,942 | 0 | |
| Consulting - Partners in Capacity LLC | 5,700 | 0 | 5,700 | |
| Consulting | 13,650 | 0 | 13,650 | |
| Marketing - Kym Abrams Design Inc | 32,525 | 0 | 32,525 | |
| Recruiting - Kittleman & Assoc LLC | 73,964 | 0 | 73,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax W/H | 15,659 | 15,659 | 0 | |
| Section 4940 excise tax | 53,633 | 0 | 0 |