| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RSM US FEES | 3,800 | 1,900 | 1,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON AHL MNGD FUTURES STRAT Y (AHLYX) | 50,565 | 58,239 |
| AQR LARGE CAP DEFENSIVE STYLE R6 (QUERX) | 48,561 | 58,139 |
| CARILLON REAMS CORE PLUS BOND CL (SCPZX) | 56,217 | 51,782 |
| DFA US LARGE CAP VALUE PRTF INSTL (DFLVX) | 64,573 | 76,716 |
| DODGE & COX INCOME (DODIX) | 93,357 | 84,272 |
| GMO ALTERNATIVE ALLOCATION FD I (GAAGX) | 59,231 | 55,926 |
| GMO OPPORTUNISTIC INCOME FUND INSTL (GMOLX) | 21,318 | 20,192 |
| GMO RESOURCES FUND I (GEACX) | 33,749 | 45,533 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I (GSIMX) | 82,994 | 88,604 |
| ISHARES TR MSCI USA MMENTM (MTUM) | 35,383 | 49,189 |
| KOPERNIK GLOBAL ALL CAP FUND INSTL (KGGIX) | 57,544 | 48,453 |
| LAZARD GLOBAL LISTED INFRASTRUCTE INSTL (GLIFX | 45,243 | 44,178 |
| MJ P MORGAN EXCHANGE TRADED FD INFLATION MANAGE (JCPI) | 39,535 | 37,947 |
| NUANCE CONCENTRATED VAL LG SHT INSTIT CL (NCLSX) | 59,581 | 52,001 |
| OAKMARK INTL ADVISOR FUND (OAYIX) | 83,827 | 92,554 |
| POLAR CAPITAL EMERG MARKET STARS I (POLEX) | 43,600 | 42,247 |
| PZENA EMERGING MRKTS FOCUSED VAL INSTL (PZIEX) | 37,923 | 45,568 |
| VANGUARD TOTAL STOCK MARKET INDEX ADMIRAL (VTSAX) | 253,746 | 337,311 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL ATTORNEY GENERAL - REGISTRATION FEE | 215 | 0 | 215 | |
| THROUGH REGENT STREET PRIVATE EUROPEAN CREDIT | 493 | 493 | 0 | |
| FIDELITY FEES | 5,178 | 5,178 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - REGENT STREET PRIVATE EUROPEAN CREDIT | 393 | 393 | 393 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXPENSES IN EXCESS OF CASH | 25,591 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 578 | 0 | 0 |